Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 43.56%, vs industry avg of 5.77%
Over the last 5 years, market share increased from 0.02% to 0.08%
Over the last 5 years, net income has grown at a yearly rate of 53.17%, vs industry avg of 4.59%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.28 | 0.23 | 0.18 | 0.64 | 43.06 | 160.28 | 203.65 | 201.23 | 131.90 | 262.55 |
Raw Materials | 0.00 | 0.00 | 0.10 | 0.16 | 39.99 | 59.59 | 90.58 | 106.49 | 50.04 | 229.68 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.08 | 0.13 | 0.09 | |
Employee Cost | 0.00 | 0.01 | 0.02 | 0.03 | 0.28 | 2.48 | 4.65 | 6.88 | 5.23 | |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.01 | 0.21 | 5.95 | 26.26 | 5.89 | 6.31 | 6.36 | |
Operating & Other expenses | 0.28 | 0.20 | 0.01 | 0.00 | -6.28 | 51.57 | 71.43 | 51.35 | 51.68 | |
EBITDA | 0.00 | 0.02 | 0.04 | 0.24 | 3.11 | 20.33 | 31.02 | 30.07 | 18.50 | 32.87 |
Depreciation/Amortization | 0.00 | 0.01 | 0.02 | 0.01 | 0.12 | 2.34 | 4.05 | 5.47 | 7.99 | 8.18 |
PBIT | 0.00 | 0.01 | 0.02 | 0.23 | 2.99 | 17.99 | 26.97 | 24.60 | 10.51 | 24.69 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 2.34 | 4.29 | 5.29 | 6.29 | 7.28 |
PBT | 0.00 | 0.01 | 0.02 | 0.23 | 2.25 | 15.65 | 22.68 | 19.31 | 4.22 | 17.41 |
Taxes & Other Items | 0.00 | 0.00 | 0.01 | 0.03 | 0.60 | 4.15 | 7.05 | 4.76 | 1.44 | 3.50 |
Net Income | 0.00 | 0.01 | 0.01 | 0.20 | 1.65 | 11.50 | 15.63 | 14.55 | 2.78 | 13.91 |
EPS | 0.00 | 0.00 | 0.00 | 0.13 | 0.77 | 3.33 | 4.08 | 3.53 | 0.66 | 3.31 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 | 0.01 | 0.01 | 0.08 | 0.02 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data