Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 3.94%, vs industry avg of 8.73%
Over the last 5 years, market share stayed at 0.01%
Over the last 5 years, net income has grown at a yearly rate of 69.22%, vs industry avg of 8.5%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.00 | 0.00 | 8.84 | 18.63 | 23.69 | 35.85 | 50.75 | 57.38 | 50.01 | 28.74 |
Raw Materials | 0.00 | 0.00 | 9.14 | 19.04 | 24.94 | 34.93 | 48.87 | 52.82 | 48.34 | 21.83 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 |
Employee Cost | 0.00 | 0.00 | 0.27 | 0.40 | 0.30 | 0.10 | 0.19 | 0.30 | 0.29 | 0.04 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.62 | 0.66 | 0.49 | 0.52 | 0.90 | 2.88 | 2.25 | 0.34 |
Operating & Other expenses | 0.00 | 0.00 | -1.42 | -2.04 | -2.83 | -1.70 | -2.58 | -2.17 | -2.05 | 3.23 |
EBITDA | 0.00 | 0.00 | 0.23 | 0.57 | 0.78 | 1.98 | 3.35 | 3.51 | 1.17 | 3.28 |
Depreciation/Amortization | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.04 | 0.10 | 0.12 | 0.12 |
PBIT | 0.00 | 0.00 | 0.23 | 0.55 | 0.76 | 1.96 | 3.31 | 3.41 | 1.05 | 3.16 |
Interest & Other Items | 0.00 | 0.00 | 0.06 | 0.39 | 0.52 | 0.72 | 1.04 | 0.97 | 0.93 | 0.08 |
PBT | 0.00 | 0.00 | 0.17 | 0.16 | 0.24 | 1.24 | 2.27 | 2.44 | 0.12 | 3.08 |
Taxes & Other Items | 0.00 | 0.00 | 0.05 | 0.07 | 0.08 | 0.33 | 0.62 | 0.63 | 0.03 | 0.86 |
Net Income | 0.00 | 0.00 | 0.12 | 0.09 | 0.16 | 0.91 | 1.65 | 1.81 | 0.09 | 2.22 |
EPS | 0.00 | 0.00 | 0.09 | 0.01 | 0.01 | 0.03 | 0.04 | 0.07 | 0.01 | 0.36 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data