Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 31.43%, vs industry avg of 7.23%
Over the last 5 years, market share increased from 0.01% to 0.04%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.01 | 0.61 | 2.07 | 1.01 | 1.92 | 5.16 | 1.91 | 0.88 | 0.30 | 7.53 |
Raw Materials | 0.00 | 0.60 | 5.85 | 0.00 | 2.23 | 4.83 | 4.27 | 0.00 | 0.00 | 7.46 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Employee Cost | 0.00 | 0.03 | 0.17 | 0.14 | 0.20 | 0.16 | 0.37 | 0.31 | 0.22 | |
Selling & Administrative Expenses | 0.00 | 0.01 | 0.13 | 0.20 | 0.13 | 0.38 | 0.07 | 0.03 | 0.02 | |
Operating & Other expenses | 0.01 | -0.07 | -4.17 | 0.69 | -0.63 | -0.27 | -2.86 | 0.59 | -0.00 | |
EBITDA | 0.00 | 0.04 | 0.09 | -0.02 | -0.01 | 0.06 | 0.06 | -0.05 | 0.06 | 0.07 |
Depreciation/Amortization | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
PBIT | 0.00 | 0.04 | 0.08 | -0.02 | -0.01 | 0.06 | 0.06 | -0.05 | 0.06 | 0.06 |
Interest & Other Items | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBT | 0.00 | 0.04 | 0.05 | -0.02 | -0.01 | 0.06 | 0.06 | -0.05 | 0.06 | 0.06 |
Taxes & Other Items | 0.00 | 0.01 | 0.02 | -0.01 | 0.00 | 0.03 | 0.02 | -0.02 | 0.00 | 0.01 |
Net Income | 0.00 | 0.03 | 0.03 | -0.01 | -0.01 | 0.03 | 0.04 | -0.03 | 0.06 | 0.05 |
EPS | 0.00 | 10.00 | 0.08 | -0.01 | -0.01 | 0.04 | 0.04 | -0.03 | 0.06 | 0.04 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data