What is the share price of Devyani International Ltd (DEVYANI) today?
The share price of DEVYANI as on 4th July 2025 is ₹172.96. The stock prices are volatile and keep changing through the day depending upon various factors and market conditions.What is the return on Devyani International Ltd (DEVYANI) share?
The past returns of Devyani International Ltd (DEVYANI) share are- Past 1 week: -3.06%
- Past 1 month: -0.21%
- Past 3 months: 19.05%
- Past 6 months: -12.54%
- Past 1 year: 3.02%
- Past 3 years: 8.54%
- Past 5 years: 40.05%
What are the peers or stocks similar to Devyani International Ltd (DEVYANI)?
The peers or stocks similar to Devyani International Ltd (DEVYANI) include:What is the market cap of Devyani International Ltd (DEVYANI) share?
Market capitalization, short for market cap, is the market value of a publicly traded company's outstanding shares. The market cap of Devyani International Ltd (DEVYANI) is ₹21307.59 Cr as of 4th July 2025.What is the 52 week high and low of Devyani International Ltd (DEVYANI) share?
The 52-week high of Devyani International Ltd (DEVYANI) is ₹222.74 and the 52-week low is ₹134.What is the PE and PB ratio of Devyani International Ltd (DEVYANI) stock?
The P/E (price-to-earnings) ratio of Devyani International Ltd (DEVYANI) is 2331.25. The P/B (price-to-book) ratio is 15.80.Which sector does Devyani International Ltd (DEVYANI) belong to?
Devyani International Ltd (DEVYANI) belongs to the Consumer Discretionary sector & Restaurants & Cafes sub-sector.How to buy Devyani International Ltd (DEVYANI) shares?
You can directly buy Devyani International Ltd (DEVYANI) shares on Tickertape. Simply sign up, connect your demat account and place your order.
Devyani International Ltd
DEVYANI Share Price
DEVYANI Stock Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
DEVYANI Performance & Key Metrics
DEVYANI Performance & Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
1,539.57 | 15.80 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.69 | 6.34 | 0.65% |
from 21 analysts
Price Upside
Earnings Growth
Rev. Growth
DEVYANI Company Profile
The company operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. The Company is engaged in providing services under its brand name Vaango.
DEVYANI Sentiment Analysis
DEVYANI Sentiment Analysis
DEVYANI Stock Summary · May 2025
The company reported a robust consolidated revenue growth of 39.2% year-on-year, driven by strategic acquisitions and an aggressive store expansion, despite facing challenges such as GDP slowdown and rising input costs. While KFC's average daily sales have declined due to market pressures, the brand maintains strong margins, and management anticipates a recovery in urban consumption. Pizza Hut is undergoing a turnaround strategy focused on innovation and pricing adjustments, while the international business in Thailand shows promise despite current losses. The company is also diversifying its brand portfolio, particularly in the competitive biryani segment, aiming to leverage its premium positioning to enhance market presence and operational efficiency. Overall, management remains optimistic about future growth opportunities and stabilizing input costs, which could improve margins.
DEVYANI Stock Growth Drivers
DEVYANI Stock Growth Drivers
8Strong Financial Performance
The company reported a consolidated revenue of Rs. 4,951 crore for FY25, reflecting a significant
Successful Store Expansion
During FY2025, the company successfully added 257 new stores, bringing the total to 2,039 stores
DEVYANI Stock Challenges
DEVYANI Stock Challenges
6Declining Average Daily Sales (ADS)
The company has experienced a significant decline in Average Daily Sales (ADS) across its brands,
Gross Margin Decline
The company has faced a decline in gross margins across its brands, with the overall
DEVYANI Forecast
DEVYANI Forecasts
Price
Revenue
Earnings
DEVYANI Share Price Forecast
DEVYANI Share Price Forecast
All values in ₹
All values in ₹
DEVYANI Company Revenue Forecast
DEVYANI Company Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
DEVYANI Stock EPS (Earnings Per Share) Forecast
DEVYANI Stock EPS (Earnings Per Share) Forecast
All values in ₹
All values in ₹
DEVYANI
DEVYANI
Income
Balance Sheet
Cash Flow
DEVYANI Income Statement
DEVYANI Income Statement
Financial Year | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,056.19 | 1,135.67 | 1,336.83 | 1,569.62 | 1,274.12 | 2,103.38 | 3,030.31 | 3,588.96 | 4,988.04 | 4,988.04 | ||||||||||
Raw Materials | 321.42 | 350.55 | 388.87 | 460.40 | 344.66 | 599.85 | 898.63 | 1,056.57 | 4,140.55 | 4,140.55 | ||||||||||
Power & Fuel Cost | 71.75 | 72.52 | 89.81 | 100.06 | 68.10 | 116.00 | 196.41 | 239.12 | ||||||||||||
Employee Cost | 174.50 | 172.21 | 191.57 | 225.49 | 154.33 | 248.24 | 345.17 | 494.98 | ||||||||||||
Selling & Administrative Expenses | 279.28 | 278.73 | 296.49 | 370.45 | 269.87 | 554.63 | 571.63 | 703.27 | ||||||||||||
Operating & Other expenses | 162.25 | 142.68 | 123.14 | 148.54 | 117.17 | 111.46 | 349.00 | 511.67 | ||||||||||||
EBITDA | 46.99 | 118.98 | 246.95 | 264.68 | 319.99 | 473.20 | 669.47 | 583.35 | 847.49 | 847.49 | ||||||||||
Depreciation/Amortization | 137.25 | 55.06 | 202.83 | 223.31 | 229.45 | 221.33 | 278.22 | 390.70 | 569.88 | 569.88 | ||||||||||
PBIT | -90.26 | 63.92 | 44.12 | 41.37 | 90.54 | 251.87 | 391.25 | 192.65 | 277.61 | 277.61 | ||||||||||
Interest & Other Items | 88.21 | 33.64 | 136.98 | 160.95 | 154.59 | 128.73 | 149.33 | 188.98 | 264.83 | 264.83 | ||||||||||
PBT | -178.47 | 30.28 | -92.86 | -119.58 | -64.05 | 123.14 | 241.92 | 3.67 | 12.78 | 12.78 | ||||||||||
Taxes & Other Items | -58.40 | -15.69 | -13.62 | 2.10 | -8.84 | -33.19 | -23.07 | -43.60 | 3.64 | -1.06 | ||||||||||
Net Income | -120.07 | 45.97 | -79.24 | -121.68 | -55.21 | 156.33 | 264.99 | 47.27 | 9.14 | 13.84 | ||||||||||
EPS | -1.13 | 0.43 | -0.75 | -1.15 | -0.50 | 1.33 | 2.20 | 0.39 | 0.08 | 0.11 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
DEVYANI Company Updates
DEVYANI Stock Peers
DEVYANI Past Performance & Peer Comparison
DEVYANI Past Performance & Peer Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Devyani International Ltd | 2,331.25 | 15.80 | — |
Jubilant Foodworks Ltd | 221.56 | 20.82 | 0.17% |
Westlife Foodworld Ltd | 966.61 | 19.98 | — |
Sapphire Foods India Ltd | 562.21 | 8.08 | — |
DEVYANI Stock Price Comparison
Compare DEVYANI with any stock or ETFDEVYANI Holdings
DEVYANI Shareholdings
DEVYANI Promoter Holdings Trend
DEVYANI Promoter Holdings Trend
In last 6 months, promoter holding in the company has almost stayed constant
Pledged promoter holdings is insignificant
DEVYANI Institutional Holdings Trend
DEVYANI Institutional Holdings Trend
In last 3 months, retail holding in the company has almost stayed constant
In last 3 months, foreign institutional holding of the company has almost stayed constant
DEVYANI Shareholding Pattern
DEVYANI Shareholding Pattern
DEVYANI Shareholding History
DEVYANI Shareholding History
Mutual Funds Invested in DEVYANI
Mutual Funds Invested in DEVYANI
No mutual funds holding trends are available
Top 5 Mutual Funds holding Devyani International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 1.5789% | Percentage of the fund’s portfolio invested in the stock 0.77% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/134 (+7) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 1.3060% | Percentage of the fund’s portfolio invested in the stock 0.76% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 74/100 (-7) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.8646% | Percentage of the fund’s portfolio invested in the stock 0.44% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/77 (-4) |
Compare 3-month MF holding change on Screener
smallcases containing DEVYANI stock
smallcases containing DEVYANI stock
Looks like this stock is not in any smallcase yet.
DEVYANI Events
DEVYANI Events
DEVYANI Dividend Trend
DEVYANI has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
DEVYANI Dividend Trend
DEVYANI has not given any dividends in last 5 years
DEVYANI Dividends
DEVYANI Dividends
DEVYANI Stock News & Opinions
DEVYANI Stock News & Opinions
Devyani International announced that the 34th Annual General Meeting(AGM) of the company will be held on 28 July 2025.Powered by Capital Market - Live
Net Loss of Devyani International reported to Rs 14.74 crore in the quarter ended March 2025 as against net loss of Rs 7.47 crore during the previous quarter ended March 2024. Sales rose 15.81% to Rs 1212.59 crore in the quarter ended March 2025 as against Rs 1047.08 crore during the previous quarter ended March 2024. For the full year,net profit declined 80.64% to Rs 9.15 crore in the year ended March 2025 as against Rs 47.26 crore during the previous year ended March 2024. Sales rose 39.22% to Rs 4951.05 crore in the year ended March 2025 as against Rs 3556.32 crore during the previous year ended March 2024. ParticularsQuarter EndedYear EndedMar. 2025Mar. 2024% Var.Mar. 2025Mar. 2024% Var. Sales1212.591047.08 16 4951.053556.32 39 OPM %15.3212.44 -16.3715.66 - PBDT129.4387.92 47 582.66402.49 45 PBT-22.35-37.99 41 12.7917.67 -28 NP-14.74-7.47 -97 9.1547.26 -81 Powered by Capital Market - Live
However, revenue from operations increased 15.80% year-over-year to Rs 1,212.59 crore in the March 2025 quarter. Loss before tax was Rs 22.35 crore in Q4 FY25, compared to a loss of Rs 37.99 crore in the same period a year ago. Total expenses rose by 13.50% to Rs 1,247.90 crore in Q4 FY25, compared with Rs 1,099.40 crore in Q4 FY24, due to higher cost of materials consumed (up 18.38% YoY), higher employee benefits expense (up 10.36% YoY), and higher other expenses (up 15.58% YoY). EBITDA declined by 13.39% YoY to Rs 173.9 crore. The EBITDA margin remained flat at 16.6% in Q4 FY25, compared to the same period last year. On a full-year basis, the company's consolidated net profit tumbled 80.63% to Rs 9.21 crore on a 39.21% increase in revenue from operations to Rs 4,951.05 crore in FY25 over FY24. The company stated that it opened 257 net new stores in FY25, compared to 539 net new stores in FY24. The FY24 figure includes 283 Thailand KFC stores acquired on 18 January 2024. Ravi Jaipuria, non-executive chairman of Devyani International, said, 'We are pleased to report that DIL continues to demonstrate strong momentum in its growth journey' both organically and through strategic acquisitions. During FY2025, DIL reported consolidated revenue of Rs 4,951 crore, registering a robust 39.2% YoY growth. This performance was primarily driven by the strategic acquisition of KFC stores in Thailand and supported by ongoing store expansion in India. The company's EBITDA margin stood at 17%, while absolute EBITDA increased by 29.1% over FY24. Most recently, we announced the acquisition of Sky Gate Hospitality (owners of Biryani By Kilo & other brands) marking our entry into another high-potential food category. This acquisition further strengthens our overall brand portfolio and deepens our well laid out strategy. During the year, we also tied up with three international brands i.e. New York Fries, Tealive, and Sanook Kitchen. We are proud to share that we have recently opened the first NYF (New York Fries) store in Mumbai. This marks the beginning of our expansion with the new brands, with several more stores coming in the current year. Our store expansion strategy has been instrumental in driving growth and reinforcing our market leadership. By following a balanced approach of scaling our footprint while maintaining rigorous store level performance standards, we successfully added 257 net new stores during FY'25, taking our total Q4 & FY25 (Consolidated) DIL remains committed to its Strategic Growth Plan: - Plan to complete acquisition of controlling stake in Sky Gate shortly - Added 257 new stores in FY 2025. The total store count stands at 2,039, consolidated revenue at Rs 49.5 billion, growth of 39.2% vs FY24 - PBT at Rs 12.8 crs in FY25 vs Rs 3.7 crs in FY24, growth of 248% presence to 2,039 stores as of March 31, 2025. We have achieved our store rollout targets across all brands, reflecting disciplined execution and strong operational capabilities. As one of the leading players in the Indian QSR sector, we are well-positioned to capitalize on the anticipated recovery in the industry. Overall, we remain confident in our strategy, execution capabilities, and ability to deliver consistent growth. Our focus will remain on scaling profitably, strengthening both our core and emerging brands, and creating long-term value for all stakeholders.' Devyani International (DIL), among the fastest growing Chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. The Company is also the sole franchisee for Costa Coffee Brand and stores in India. In addition, DIL caters to the South Indian vegetarian food lovers with Vaango, launched over a decade ago and is a prominent Brand in the Food Retail Business (FRB) category with its Food Courts. DIL has a strong presence across Airports in India where it serves a variety of F&B offerings. The counter rose 0.14% to Rs 180.95 on the BSE. Powered by Capital Market - Live
Devyani International will hold a meeting of the Board of Directors of the Company on 23 May 2025.Powered by Capital Market - Live
Devyani International announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 17 May 2025.Powered by Capital Market - Live
Devyani International has announced the acquisition of controlling stake in Sky Gate Hospitality ('Sky Gate') along with its three brands i.e. 'Biryani By Kilo', 'Goila Butter Chicken', and 'The Bhojan'. This strategic move aims to enhance DIL's presence in the Indian cuisine segment by integrating these well-established brands into its portfolio. Founded in 2015 by Kaushik Roy and Vishal Jindal, Sky Gate has emerged as a strong player in India's food delivery sector. Sky Gate is amongst the first ones to introduce the 'Handi Biryani' concept and deliver freshly prepared biryani. Its flagship brand, Biryani By Kilo (BBK), is one of the leaders in the organized biryani market, offering authentic, dum-cooked biryanis prepared to order and delivered in traditional handis. Under the leadership of Roy and Jindal, Sky Gate has expanded its reach over 100 stores across 40+ cities, catering to the diverse culinary preferences of Indian consumers. This strategic move aligns with DIL's vision to diversify its offerings and deepen its strategy with respect to House of Brands. With this acquisition, DIL's brand portfolio now encompasses 10 strong and diverse food and beverage brands. This includes recent additions like Tealive, Sanook Kitchen and New York Fries. The acquisition of Biryani By Kilo, Goila Butter Chicken and The Bhojan, strengthens DIL's leadership position as one of the fastest-growing QSR chains in India. Powered by Capital Market - Live
The company will consider and approve the definitive agreements and issuance of equity shares of the company on a preferential basis to discharge the consideration payable for acquisition of controlling equity stake in Sky Gate Hospitality Private, operating restaurants under the brand 'Biryani by Kilo' and other brands. The issuance of equity shares shall be subject to the approval of equity shareholders at an extra-ordinary general meeting of the company. Devyani International (DIL), among the fastest growing chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. It is also the sole franchisee for Costa Coffee Brand and stores in India. The company reported consolidated net loss of Rs 0.49 crore in Q4 FY25 as compared with net profit of Rs 9.62 crore in Q4 FY24. Net sales jumped 53.5% YoY to Rs 1,294.40 crore in Q4 FY25.Powered by Capital Market - Live
The Board of Devyani International will meet on 24 April 2025 to consider and approve the definitive agreements and issuance of equity shares of the Company on a preferential basis to discharge the consideration payable for acquisition of controlling equity stake in Sky Gate Hospitality, operating restaurants under the brand 'Biryani by Kilo' and other brands. Powered by Capital Market - Live
Devyani International will hold a meeting of the Board of Directors of the Company on 24 April 2025.Powered by Capital Market - Live
Net loss of Devyani International reported to Rs 0.49 crore in the quarter ended December 2024 as against net profit of Rs 9.62 crore during the previous quarter ended December 2023. Sales rose 53.52% to Rs 1294.40 crore in the quarter ended December 2024 as against Rs 843.13 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales1294.40843.13 54 OPM %16.4717.35 - PBDT155.28102.66 51 PBT8.529.68 -12 NP-0.499.62 PL Powered by Capital Market - Live
Over the last 5 years, revenue has grown at a yearly rate of 26.02%, vs industry avg of 6.77%
Over the last 5 years, market share increased from 9.76% to 19.98%