Good afternoon :)
Place Order
Add to Watchlist

Devyani International Ltd

DEVYANI Share Price

182.180.90% (-1.65)
High
Low
Returns
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP

With a market cap of ₹22,646 cr, stock is ranked 322

Stock is 2.88x as volatile as Nifty

DEVYANI Stock Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

High

Seems to be overvalued vs the market average

Growth

Low

Lagging behind the market in financials growth

Profitability

High

Showing good signs of profitability & efficiency

Entry point

Avg

The stock is overpriced but is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

With a market cap of ₹22,646 cr, stock is ranked 322

Stock is 2.88x as volatile as Nifty

DEVYANI Performance & Key Metrics

DEVYANI Performance & Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
-1,800.2116.15
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
41.445.990.71%

DEVYANI Analyst Ratings & Forecast

Detailed Forecast Detailed Forecast 
75%
Analysts have suggested that investors can buy this stock

from 20 analysts

Price Upside

Earnings Growth

Rev. Growth

See Detailed Forecast

DEVYANI Company Profile

The company operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. The Company is engaged in providing services under its brand name Vaango.

Investor Presentation

View older View older 

Aug 13, 2025

PDF
View Older Presentations

DEVYANI Similar Stocks (Peers)

Compare with peers Compare with peers 

DEVYANI Similar Stocks (Peers)

Compare with peers Compare with peers 
PE Ratio
197.15
197.15
1Y Return
4.89%
4.89%
Buy Reco %
57.69
57.69
PE Ratio
949.46
949.46
1Y Return
12.29%
12.29%
Buy Reco %
46.15
46.15
PE Ratio
547.35
547.35
1Y Return
0.12%
0.12%
Buy Reco %
68.42
68.42
PE Ratio
-21.73
-21.73
1Y Return
23.70%
23.70%
Buy Reco %
70.00
70.00
PE Ratio
-35.46
-35.46
1Y Return
59.03%
59.03%
Buy Reco %
66.67
66.67
Compare with Peers

DEVYANI Sentiment Analysis

DEVYANI Sentiment Analysis

New
Crisp summary & key insights to decode earnings calls instantly

DEVYANI Stock Summary · August 2025

The company is experiencing a complex landscape marked by structural growth in the Quick Service Restaurant (QSR) sector, driven by urbanization and digital adoption, yet grappling with challenges such as negative same-store sales growth and rising operational costs. While management remains optimistic about future performance, particularly through strategic brand expansions and a focus on online delivery, they acknowledge the need to enhance store economics and adapt to shifting consumer preferences. Recent promotional strategies have yielded mixed results, particularly in the dine-in segment, which has seen a significant decline. However, there is cautious optimism for recovery as consumer demand historically rebounds after downturns. Overall, the company is committed to refining its operational strategies to better align with evolving market dynamics and consumer trends.

DEVYANI Stock Growth Drivers
DEVYANI Stock Growth Drivers
7
  • Acquisition and Expansion

    The company has successfully acquired Sky Gate Hospitality, increasing its stake to 86.13%. This acquisition

  • Strong Financial Performance

    In the first quarter of FY26, the company reported consolidated revenues of INR 1,357 crore,

DEVYANI Stock Challenges
DEVYANI Stock Challenges
6
  • Declining Profit Margins

    The company has experienced a decrease in brand contribution margins, particularly in its Indian operations,

  • Negative Same-Store Sales Growth

    Same-store sales growth (SSSG) for KFC has stabilized at negative 0.7%, while Pizza Hut reported

DEVYANI Forecast

DEVYANI Forecasts

Price

Revenue

Earnings

DEVYANI

DEVYANI

Income

Balance Sheet

Cash Flow

DEVYANI Income Statement

DEVYANI Income Statement

Industry refers to the sub-sector this company belongs to.
Higher than Industry Revenue Growth
A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of 26.02%, vs industry avg of 6.84%

Increasing Market Share
Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share increased from 9.78% to 19.91%

Loading...

Financial YearFY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024FY 2025TTM
Total Revenue1,056.191,135.671,336.831,569.621,274.122,103.383,030.313,588.674,988.045,126.71
Raw Materialssubtract321.42350.55388.87460.40344.66599.85898.631,056.571,538.814,285.75
Power & Fuel Costsubtract71.7572.5289.81100.0668.10116.00196.41239.12329.66
Employee Costsubtract174.50172.21191.57225.49154.33248.24345.17494.98710.44
Selling & Administrative Expensessubtract279.28278.73296.49370.45269.87554.63571.63703.27976.42
Operating & Other expensessubtract162.25142.68123.14148.54117.17111.46349.00511.37560.25
Depreciation/Amortizationsubtract137.2555.06202.83223.31229.45221.33278.22390.70592.33587.34
Interest & Other Itemssubtract88.2133.64136.98160.95154.59128.73149.33188.98267.35268.62
Taxes & Other Itemssubtract-58.40-15.69-13.622.10-8.84-33.19-23.07-43.603.64-2.42
EPS-1.130.43-0.75-1.15-0.501.332.200.390.08-0.10
DPS0.000.000.000.000.000.000.000.000.000.00
Payout ratio0.000.000.000.000.000.000.000.000.000.00

DEVYANI Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2026FY 2026

Annual Report Pending

Investor Presentation

Aug 13PDF
FY 2025FY 2025

Annual report

PDF

Investor Presentation

May 23PDF
Apr 24PDF
Feb 11PDF
Nov 11PDF
FY 2024FY 2024

Annual report

PDF

Investor Presentation

Aug 4PDF
FY 2023FY 2023

Annual report

PDF

Investor Presentation

May 17PDF
Feb 9PDF
Nov 3PDF
Aug 3PDF
FY 2022FY 2022

Annual report

PDF
 

DEVYANI Stock Peers

DEVYANI Past Performance & Peer Comparison

DEVYANI Past Performance & Peer Comparison

Comparing 3 stocks from 
Consumer DiscretionaryRestaurants & Cafes

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Devyani International Ltd2,477.7616.15
Jubilant Foodworks Ltd197.1519.040.19%
Westlife Foodworld Ltd949.4619.100.10%
Sapphire Foods India Ltd547.357.55

DEVYANI Stock Price Comparison

Compare DEVYANI with any stock or ETF
Compare DEVYANI with any stock or ETF
DEVYANI
Loading...

DEVYANI Holdings

DEVYANI Shareholdings

DEVYANI Promoter Holdings Trend

DEVYANI Promoter Holdings Trend

Total Promoter Holding
Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has almost stayed constant

Low Pledged Promoter Holding
Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

DEVYANI Institutional Holdings Trend

DEVYANI Institutional Holdings Trend

Total Retail Holding
Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.

In last 3 months, retail holding in the company has almost stayed constant

Decreased Foreign Institutional Holding
Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock

In last 3 months, foreign institutional holding of the company has decreased by 1.04%

Tickertape Separator

DEVYANI Shareholding Pattern

DEVYANI Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding62.62%14.36%3.73%9.42%9.88%

Sep 2024

Dec 2024

Mar 2025

Jun 2025

DEVYANI Shareholding History

DEVYANI Shareholding History

MarJunSepDec '24MarJun12.44%11.69%11.17%11.17%10.46%9.42%

Mutual Funds Invested in DEVYANI

Mutual Funds Invested in DEVYANI

No mutual funds holding trends are available

Top 5 Mutual Funds holding Devyani International Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
1.6972%0.85%0.02%31/136 (+49)
1.2542%0.75%0.04%76/99 (-4)
1.0021%0.51%0.09%61/77 (-3)

Compare 3-month MF holding change on Screener

DEVYANI Insider Trades & Bulk Stock Deals

DEVYANI Insider Trades & Bulk Stock Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases containing DEVYANI stock

smallcases containing DEVYANI stock

Looks like this stock is not in any smallcase yet.

DEVYANI Events

DEVYANI Events

DEVYANI Dividend Trend

No Dividends
Dividends are the portion of earnings that a company distributes to all its shareholders every year

DEVYANI has not given any dividends in last 5 years

Dividends

Corp. Actions

Announcements

Legal Orders

DEVYANI Dividend Trend

No Dividends
Dividends are the portion of earnings that a company distributes to all its shareholders every year

DEVYANI has not given any dividends in last 5 years

DEVYANI Dividends

DEVYANI Dividends

Hmm, looks like data is unavailable here. Please come back after some time

DEVYANI Stock News & Opinions

DEVYANI Stock News & Opinions

Spotlight
Devyani Intl gains after Q1 PAT turnaround to Rs 4 cr on QoQ basis

Revenue from operations increased 11.05% quarter-on-quarter (QoQ) to Rs 1,356.97 crore in the June 2025 quarter. On a year-on-year (YoY) basis, the company's net profit dropped 87.74%, while revenue increased 11.05% in Q1 FY26. The company reported profit before tax (PBT) of Rs 2.94 crore, marking a turnaround from a loss before tax of Rs 22.35 crore on a QoQ basis. However, PBT declined 90.37% YoY. Total expenses rose by 13.82% to Rs 1,367.40 crore in Q1 FY26, compared to Rs 1,201.29 crore in Q1 FY25. The increase was due to higher cost of materials consumed (up 14.64% YoY), higher employee benefits expenses (up 19.54% YoY) and higher other expenses (up 14.52% YoY). EBITDA declined by 8.28% YoY to Rs 204.90 crore. The EBITDA margin also fell to 15.1% in Q1 FY26, down from 18.3% reported in Q1 FY25. The company stated that it opened 106 new stores in Q1 FY26, taking the total store count to 2,145 (including 105 stores of Sky Gate Hospitality). Additionally, the company invested Rs 103 crore in Sky Gate, increasing its stake to around 86.13%. The scaling up of new brands remains on track. During the quarter, it added 2 Tealive stores in Thailand and launched the first New York Fries store in Mumbai. Ravi Jaipuria, non-executive chairman of Devyani International, said, 'India's QSR industry is on a structural growth trajectory ' underpinned by rising urbanization, growing income levels, increasing digital adoption, increase in female work participation rate and a growing appetite for convenience esp. among younger consumers. While near-term macro factors have led to a phase of soft consumer demand, we see a better outlook for the industry in coming times. We are learning from the evolving consumer trends, and we need to reset our business to have a differentiated and compelling proposition for our consumers whether they are online or offline. We strongly believe that our industry will remain a prime beneficiary of evolving consumer behaviour. It's important that job creation continues in the economy with rising per capita income which will lead to higher consumption. Considering the significant market potential, we continue to execute on our long-term growth agenda. I am pleased to announce that we have concluded the acquisition of Sky Gate Hospitality ' which runs 'Biryani by Kilo' and 'Goila Butter Chicken' brands and increased our stake to 86.13% subsequently. This gives us access to market leading brands to expand our presence in the Biryani and Indian cuisine segment ' one of the largest food categories in the country. Sky Gate Hospitality has 105 outlets at present, and we are confident that these brands will be one of the key contributors to our expansion plans going forward. Our financial performance has been healthy. On a consolidated basis, Q1 revenues reached Rs. 1,357 Cr' a 11.1% YoY growth. This growth was driven by healthy growth from KFC, Costa and the Food Court business in India and supported by 11.2% YoY growth in the international business. Reported EBITDA came in at Rs. 205 Cr with EBITDA margins at 15.1%. The slight dip in margins was due to deleverage from lower ADS YoY and investments in marketing and promotions in the quarter. As one of the leading QSR players, we are well positioned to benefit from the rebound in consumer spending. Our multicuisine, multi-format strategy caters to a broad spectrum of consumer tastes, occasions, and price points, while diversifying away from any category or geography specific risks. It also enhances our ability to capture opportunities across varied markets and evolving consumer trends. With the strength of our brands and our execution capabilities, we are confident of our ability to deliver consistent growth. Our focus will remain on scaling profitably, strengthening both our core and emerging brands, and creating long-term value for all stakeholders.' Devyani International (DIL) is the largest franchisee of Yum Brands in India and is among the largest operators of chain quick service restaurants (QSR) in India, on a non-exclusive basis, and operates more than 2,000 stores across more than 280 cities in India, Nigeria, Nepal and Thailand, as of March 31, 2025. In addition, DIL is the sole franchisee for Costa Coffee, Tea Live, New York Fries and Snook Kitchen in India. Yum! Brands Inc. operates brands such as KFC, Pizza Hut and Taco Bell brands and has presence globally with more than 60,000 restaurants in over 155 countries. Founded in London by Italian brothers Sergio and Bruno Costa in 1971, Costa Coffee is present in 41 countries around the world, with over 2,800+ coffee shops in the UK&I and 1,100+ globally Powered by Capital Market - Live

1 month agoCapital Market - Live
Earnings
Devyani International consolidated net profit declines 87.74% in the June 2025 quarter

Net profit of Devyani International declined 87.74% to Rs 3.69 crore in the quarter ended June 2025 as against Rs 30.11 crore during the previous quarter ended June 2024. Sales rose 11.05% to Rs 1356.97 crore in the quarter ended June 2025 as against Rs 1221.90 crore during the previous quarter ended June 2024. ParticularsQuarter EndedJun. 2025Jun. 2024% Var. Sales1356.971221.90 11 OPM %15.1717.66 - PBDT152.61162.74 -6 PBT2.9430.53 -90 NP3.6930.11 -88 Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Devyani International announces board meeting date

Devyani International will hold a meeting of the Board of Directors of the Company on 13 August 2025.Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Devyani International invests additional Rs 103.25 cr in Sky Gate

Devyani International has completed the acquisition of additional equity stake in Sky Gate by investing an amount of ~ Rs. 103.25 crore. Consequently, the Company's equity stake in Sky Gate has increased to ~ 86.13%, on a fully diluted basis.Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Devyani International to hold AGM

Devyani International announced that the 34th Annual General Meeting(AGM) of the company will be held on 28 July 2025.Powered by Capital Market - Live

3 months agoCapital Market - Live
Earnings
Devyani International reports consolidated net loss of Rs 14.74 crore in the March 2025 quarter

Net Loss of Devyani International reported to Rs 14.74 crore in the quarter ended March 2025 as against net loss of Rs 7.47 crore during the previous quarter ended March 2024. Sales rose 15.81% to Rs 1212.59 crore in the quarter ended March 2025 as against Rs 1047.08 crore during the previous quarter ended March 2024. For the full year,net profit declined 80.64% to Rs 9.15 crore in the year ended March 2025 as against Rs 47.26 crore during the previous year ended March 2024. Sales rose 39.22% to Rs 4951.05 crore in the year ended March 2025 as against Rs 3556.32 crore during the previous year ended March 2024. ParticularsQuarter EndedYear EndedMar. 2025Mar. 2024% Var.Mar. 2025Mar. 2024% Var. Sales1212.591047.08 16 4951.053556.32 39 OPM %15.3212.44 -16.3715.66 - PBDT129.4387.92 47 582.66402.49 45 PBT-22.35-37.99 41 12.7917.67 -28 NP-14.74-7.47 -97 9.1547.26 -81 Powered by Capital Market - Live

3 months agoCapital Market - Live
Spotlight
Devyani Intl Q4 net loss widens to Rs 15 cr

However, revenue from operations increased 15.80% year-over-year to Rs 1,212.59 crore in the March 2025 quarter. Loss before tax was Rs 22.35 crore in Q4 FY25, compared to a loss of Rs 37.99 crore in the same period a year ago. Total expenses rose by 13.50% to Rs 1,247.90 crore in Q4 FY25, compared with Rs 1,099.40 crore in Q4 FY24, due to higher cost of materials consumed (up 18.38% YoY), higher employee benefits expense (up 10.36% YoY), and higher other expenses (up 15.58% YoY). EBITDA declined by 13.39% YoY to Rs 173.9 crore. The EBITDA margin remained flat at 16.6% in Q4 FY25, compared to the same period last year. On a full-year basis, the company's consolidated net profit tumbled 80.63% to Rs 9.21 crore on a 39.21% increase in revenue from operations to Rs 4,951.05 crore in FY25 over FY24. The company stated that it opened 257 net new stores in FY25, compared to 539 net new stores in FY24. The FY24 figure includes 283 Thailand KFC stores acquired on 18 January 2024. Ravi Jaipuria, non-executive chairman of Devyani International, said, 'We are pleased to report that DIL continues to demonstrate strong momentum in its growth journey' both organically and through strategic acquisitions. During FY2025, DIL reported consolidated revenue of Rs 4,951 crore, registering a robust 39.2% YoY growth. This performance was primarily driven by the strategic acquisition of KFC stores in Thailand and supported by ongoing store expansion in India. The company's EBITDA margin stood at 17%, while absolute EBITDA increased by 29.1% over FY24. Most recently, we announced the acquisition of Sky Gate Hospitality (owners of Biryani By Kilo & other brands) marking our entry into another high-potential food category. This acquisition further strengthens our overall brand portfolio and deepens our well laid out strategy. During the year, we also tied up with three international brands i.e. New York Fries, Tealive, and Sanook Kitchen. We are proud to share that we have recently opened the first NYF (New York Fries) store in Mumbai. This marks the beginning of our expansion with the new brands, with several more stores coming in the current year. Our store expansion strategy has been instrumental in driving growth and reinforcing our market leadership. By following a balanced approach of scaling our footprint while maintaining rigorous store level performance standards, we successfully added 257 net new stores during FY'25, taking our total Q4 & FY25 (Consolidated) DIL remains committed to its Strategic Growth Plan: - Plan to complete acquisition of controlling stake in Sky Gate shortly - Added 257 new stores in FY 2025. The total store count stands at 2,039, consolidated revenue at Rs 49.5 billion, growth of 39.2% vs FY24 - PBT at Rs 12.8 crs in FY25 vs Rs 3.7 crs in FY24, growth of 248% presence to 2,039 stores as of March 31, 2025. We have achieved our store rollout targets across all brands, reflecting disciplined execution and strong operational capabilities. As one of the leading players in the Indian QSR sector, we are well-positioned to capitalize on the anticipated recovery in the industry. Overall, we remain confident in our strategy, execution capabilities, and ability to deliver consistent growth. Our focus will remain on scaling profitably, strengthening both our core and emerging brands, and creating long-term value for all stakeholders.' Devyani International (DIL), among the fastest growing Chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. The Company is also the sole franchisee for Costa Coffee Brand and stores in India. In addition, DIL caters to the South Indian vegetarian food lovers with Vaango, launched over a decade ago and is a prominent Brand in the Food Retail Business (FRB) category with its Food Courts. DIL has a strong presence across Airports in India where it serves a variety of F&B offerings. The counter rose 0.14% to Rs 180.95 on the BSE. Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Devyani International to declare Quarterly Results

Devyani International will hold a meeting of the Board of Directors of the Company on 23 May 2025.Powered by Capital Market - Live

4 months agoCapital Market - Live
Corporate
Devyani International to hold EGM

Devyani International announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 17 May 2025.Powered by Capital Market - Live

4 months agoCapital Market - Live
Corporate
Devyani International acquires Sky Gate along with three brands

Devyani International has announced the acquisition of controlling stake in Sky Gate Hospitality ('Sky Gate') along with its three brands i.e. 'Biryani By Kilo', 'Goila Butter Chicken', and 'The Bhojan'. This strategic move aims to enhance DIL's presence in the Indian cuisine segment by integrating these well-established brands into its portfolio. Founded in 2015 by Kaushik Roy and Vishal Jindal, Sky Gate has emerged as a strong player in India's food delivery sector. Sky Gate is amongst the first ones to introduce the 'Handi Biryani' concept and deliver freshly prepared biryani. Its flagship brand, Biryani By Kilo (BBK), is one of the leaders in the organized biryani market, offering authentic, dum-cooked biryanis prepared to order and delivered in traditional handis. Under the leadership of Roy and Jindal, Sky Gate has expanded its reach over 100 stores across 40+ cities, catering to the diverse culinary preferences of Indian consumers. This strategic move aligns with DIL's vision to diversify its offerings and deepen its strategy with respect to House of Brands. With this acquisition, DIL's brand portfolio now encompasses 10 strong and diverse food and beverage brands. This includes recent additions like Tealive, Sanook Kitchen and New York Fries. The acquisition of Biryani By Kilo, Goila Butter Chicken and The Bhojan, strengthens DIL's leadership position as one of the fastest-growing QSR chains in India. Powered by Capital Market - Live

4 months agoCapital Market - Live

Frequently asked questions

Frequently asked questions

  1. What is the share price of Devyani International Ltd (DEVYANI) today?

    The share price of DEVYANI as on 16th September 2025 is ₹182.18. The stock prices are volatile and keep changing through the day depending upon various factors and market conditions.

  2. What is the return on Devyani International Ltd (DEVYANI) share?

    The past returns of Devyani International Ltd (DEVYANI) share are
    • Past 1 week: 3.79%
    • Past 1 month: 19.25%
    • Past 3 months: 10.93%
    • Past 6 months: 23.20%
    • Past 1 year: -1.98%
    • Past 3 years: -3.40%
    • Past 5 years: 48.85%

  3. What are the peers or stocks similar to Devyani International Ltd (DEVYANI)?
  4. What is the market cap of Devyani International Ltd (DEVYANI) share?

    Market capitalization, short for market cap, is the market value of a publicly traded company's outstanding shares. The market cap of Devyani International Ltd (DEVYANI) is ₹22646.70 Cr as of 16th September 2025.

  5. What is the 52 week high and low of Devyani International Ltd (DEVYANI) share?

    The 52-week high of Devyani International Ltd (DEVYANI) is ₹222.74 and the 52-week low is ₹134.

  6. What is the PE and PB ratio of Devyani International Ltd (DEVYANI) stock?

    The P/E (price-to-earnings) ratio of Devyani International Ltd (DEVYANI) is 2477.76. The P/B (price-to-book) ratio is 16.15.

  7. Which sector does Devyani International Ltd (DEVYANI) belong to?

    Devyani International Ltd (DEVYANI) belongs to the Consumer Discretionary sector & Restaurants & Cafes sub-sector.

  8. How to buy Devyani International Ltd (DEVYANI) shares?

    You can directly buy Devyani International Ltd (DEVYANI) shares on Tickertape. Simply sign up, connect your demat account and place your order.