Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 15.25%, vs industry avg of 6.42%
Over the last 5 years, market share increased from 0.07% to 0.11%
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.00 | 15.65 | 59.84 | 86.34 | 99.53 | 104.93 | 111.09 | 110.88 | 175.57 |
Raw Materials | 0.00 | 10.78 | 39.81 | 66.44 | 69.37 | 78.94 | 92.49 | 88.31 | 159.18 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 7.47 | 8.18 | 8.03 | 9.28 | 9.51 | |
Employee Cost | 0.00 | 1.09 | 3.94 | 4.81 | 6.38 | 5.66 | 5.61 | 4.73 | |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.70 | 0.74 | 1.29 | 0.75 | 0.92 | |
Operating & Other expenses | 0.00 | 1.22 | 6.66 | -2.14 | 0.59 | 0.69 | 0.29 | 0.92 | |
EBITDA | 0.00 | 2.56 | 9.43 | 9.06 | 14.27 | 10.32 | 2.67 | 6.49 | 16.39 |
Depreciation/Amortization | 0.00 | 1.28 | 3.60 | 3.79 | 3.84 | 3.82 | 4.10 | 4.14 | 4.21 |
PBIT | 0.00 | 1.28 | 5.83 | 5.27 | 10.43 | 6.50 | -1.43 | 2.35 | 12.18 |
Interest & Other Items | 0.00 | 0.99 | 2.37 | 2.59 | 2.39 | 2.65 | 3.18 | 2.53 | 2.56 |
PBT | 0.00 | 0.29 | 3.46 | 2.68 | 8.04 | 3.85 | -4.61 | -0.18 | 9.62 |
Taxes & Other Items | 0.00 | 0.79 | 0.80 | 0.12 | -0.51 | 1.60 | 1.13 | -1.42 | 2.64 |
Net Income | 0.00 | -0.50 | 2.66 | 2.56 | 8.55 | 2.25 | -5.74 | 1.24 | 6.98 |
EPS | 0.00 | -0.44 | 1.21 | 1.07 | 3.56 | 0.92 | -2.30 | 0.50 | 2.79 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data