Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of 57.51%, vs industry avg of 4.04%
Over the last 5 years, market share increased from 2.76% to 21.74%
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|
Total Revenue | 0.00 | 581.95 | 1,531.41 | 2,130.99 | 2,629.00 | 3,605.00 | 5,642.00 |
Raw Materials | — | — | — | — | — | — | — |
Power & Fuel Cost | 0.00 | 1.42 | 1.60 | 2.32 | 2.00 | 0.00 | 0.00 |
Employee Cost | 0.00 | 38.99 | 43.65 | 59.65 | 107.00 | 38.00 | 34.00 |
Selling & Administrative Expenses | 0.01 | 44.87 | 41.53 | 77.30 | 70.00 | 92.00 | 112.00 |
Operating & Other expenses | 0.12 | 13.18 | 560.00 | 393.25 | 1,111.00 | 843.00 | 1,477.00 |
EBITDA | -0.13 | 483.49 | 884.63 | 1,598.47 | 1,339.00 | 2,632.00 | 4,019.00 |
Depreciation/Amortization | 0.01 | 333.27 | 542.99 | 1,061.96 | 394.00 | 486.00 | 849.00 |
PBIT | -0.14 | 150.22 | 341.64 | 536.51 | 945.00 | 2,146.00 | 3,170.00 |
Interest & Other Items | 0.75 | 334.14 | 551.82 | 1,121.18 | 995.00 | 1,953.00 | 2,617.00 |
PBT | -0.89 | -183.92 | -210.18 | -584.67 | -50.00 | 193.00 | 553.00 |
Taxes & Other Items | 0.00 | -137.24 | -72.67 | -110.74 | -27.00 | -17.00 | 64.00 |
Net Income | -0.89 | -46.68 | -137.51 | -473.93 | -23.00 | 210.00 | 489.00 |
EPS | -0.06 | -0.65 | -1.04 | -3.22 | -0.15 | 1.34 | 3.13 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data