Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 124.34 | 131.62 | 153.55 | 184.28 | 272.54 | 549.25 | 556.38 | 313.45 | 282.26 | 314.84 |
Raw Materials | 30.54 | 37.56 | 33.12 | 34.82 | 35.63 | 43.28 | 32.37 | 7.85 | 15.19 | 237.20 |
Power & Fuel Cost | 0.32 | 0.29 | 0.46 | 0.36 | 0.55 | 6.17 | 7.05 | 2.53 | 1.31 | |
Employee Cost | 31.27 | 24.98 | 25.09 | 29.39 | 78.79 | 139.81 | 141.38 | 103.55 | 94.17 | |
Selling & Administrative Expenses | 33.40 | 32.80 | 39.54 | 40.91 | 36.80 | 59.74 | 41.88 | 23.84 | 29.30 | |
Operating & Other expenses | 13.64 | 1.55 | 10.09 | 15.88 | 14.98 | 110.54 | 154.91 | 76.26 | 60.51 | |
EBITDA | 15.17 | 34.44 | 45.25 | 62.92 | 105.79 | 189.71 | 178.79 | 99.42 | 81.78 | 77.64 |
Depreciation/Amortization | 7.36 | 9.35 | 10.19 | 9.80 | 11.12 | 27.89 | 64.11 | 49.95 | 36.69 | 31.81 |
PBIT | 7.81 | 25.09 | 35.06 | 53.12 | 94.67 | 161.82 | 114.68 | 49.47 | 45.09 | 45.83 |
Interest & Other Items | 9.75 | 15.20 | 19.98 | 20.72 | 19.11 | 47.31 | 59.05 | 51.49 | 44.25 | 43.14 |
PBT | -1.94 | 9.89 | 15.08 | 32.40 | 75.56 | 114.51 | 55.63 | -2.02 | 0.84 | 2.69 |
Taxes & Other Items | 0.00 | 0.00 | 0.00 | -1.10 | 26.28 | 38.41 | 11.95 | 6.77 | 3.56 | 5.01 |
Net Income | -1.94 | 9.89 | 15.08 | 33.50 | 49.28 | 76.10 | 43.68 | -8.79 | -2.72 | -2.32 |
EPS | -0.07 | 0.31 | 0.47 | 1.04 | 1.52 | 2.33 | 1.34 | -0.27 | -0.08 | -0.07 |
DPS | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.10 | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 8.9%, vs industry avg of 1.92%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 5.58% to 8.26%