Worth Peripherals Ltd
WORTHWorth Peripherals Ltd
WORTH


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
11.66 | 1.14 | 0.88% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
22.65 | 2.99 | 2.99% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Worth Peripherals is engaged in manufacturing of corrugated boxes. The Company offers a range of products such as regular slotted containers (RSC), die cut corrugated box / trays, multi-color corrugated box and Z sleeve, I/ honeycomb partitions
Peers
Compare with peersAGI Greenpac Ltd
EPL Ltd
Uflex Ltd
Max Ventures and Industries Ltd
Jindal Poly Films Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 107.78 | 127.40 | 143.80 | 160.67 | 193.42 | 179.31 | 222.74 | 299.58 | 299.58 | 259.28 | ||||||||||
Raw Materials | 74.45 | 85.95 | 93.36 | 107.78 | 133.80 | 118.12 | 151.35 | 220.47 | 220.40 | 228.09 | ||||||||||
Power & Fuel Cost | 0.00 | 0.00 | 2.87 | 3.29 | 4.08 | 4.23 | 4.40 | 4.77 | 5.68 | |||||||||||
Employee Cost | 5.18 | 6.91 | 8.24 | 9.06 | 10.84 | 11.11 | 12.62 | 15.05 | 15.09 | |||||||||||
Selling & Administrative Expenses | 0.00 | 0.00 | 13.99 | 12.85 | 4.33 | 4.77 | 14.85 | 16.56 | 14.90 | |||||||||||
Operating & Other expenses | 14.95 | 18.62 | 3.64 | 2.53 | 13.90 | 13.11 | 5.96 | 6.67 | 7.33 | |||||||||||
EBITDA | 13.20 | 15.92 | 21.70 | 25.16 | 26.47 | 27.97 | 33.56 | 36.06 | 36.18 | 31.19 | ||||||||||
Depreciation/Amortization | 2.42 | 3.14 | 3.77 | 3.98 | 5.07 | 5.87 | 6.24 | 6.27 | 6.19 | 6.30 | ||||||||||
PBIT | 10.78 | 12.78 | 17.93 | 21.18 | 21.40 | 22.10 | 27.32 | 29.79 | 29.99 | 24.89 | ||||||||||
Interest & Other Items | 2.07 | 2.62 | 2.83 | 1.99 | 1.77 | 2.20 | 1.71 | 1.04 | 1.25 | 1.62 | ||||||||||
PBT | 8.71 | 10.16 | 15.10 | 19.19 | 19.63 | 19.90 | 25.61 | 28.75 | 28.74 | 23.27 | ||||||||||
Taxes & Other Items | 2.69 | 3.70 | 4.40 | 11.79 | 6.65 | 4.57 | 9.64 | 9.61 | 10.69 | 7.94 | ||||||||||
Net Income | 6.02 | 6.46 | 10.70 | 7.40 | 12.98 | 15.33 | 15.97 | 19.14 | 18.05 | 15.33 | ||||||||||
EPS | 5.23 | 5.62 | 9.30 | 5.43 | 8.24 | 9.73 | 10.14 | 12.15 | 11.46 | 9.73 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 2.25 | 2.00 | 1.00 | 1.00 | 1.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.23 | 0.20 | 0.08 | 0.09 | 0.10 |
Company Updates
Peers & Comparison
MaterialsPackaging
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Worth Peripherals Ltd | 9.90 | 1.14 | 0.88% |
AGI Greenpac Ltd | 24.07 | 3.92 | 0.51% |
EPL Ltd | 27.62 | 3.14 | 2.19% |
Uflex Ltd | 6.69 | 0.43 | 0.67% |
Price Comparison
Compare WORTH with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
WORTH has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.87%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.73 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Aug 22, 2023
Cash Dividend
Ex DateEx DateSep 13, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Sep 13, 2022
Cash Dividend
Ex DateEx DateSep 14, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Sep 14, 2021
Cash Dividend
Ex DateEx DateNov 20, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Nov 20, 2020
Cash Dividend
Ex DateEx DateSep 22, 2020
Dividend/Share
₹1.25
Ex DateEx Date
Sep 22, 2020
News & Opinions
Worth Peripherals consolidated net profit rises 24.54% in the June 2022 quarter
1 year ago•Business Standard
Worth Peripherals consolidated net profit declines 8.01% in the September 2021 quarter
2 years ago•Business Standard
Worth Peripherals buys 5.05 lakh equity shares of Worth Wellness; Stock gains
2 years ago•India Infoline
Worth Peripherals to acquire 75% stake in Worth Wellness; Stock surges 3%
2 years ago•India Infoline
Worth Peripherals consolidated net profit declines 35.52% in the June 2021 quarter
2 years ago•Business Standard
Worth Peripherals consolidated net profit rises 30.71% in the March 2021 quarter
2 years ago•Business Standard
Worth Peripherals receives capital subsidy of Rs16.12cr from MP Government
2 years ago•India Infoline
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 13.27%, vs industry avg of 7.1%
Increasing Market Share
Over the last 5 years, market share increased from 0.49% to 0.71%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.52%, vs industry avg of 20.34%