VST Tillers Tractors Ltd
VSTTILLERSVST Tillers Tractors Ltd
VSTTILLERS
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 27.07 | 4.24 | 0.62% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 51.63 | 6.04 | 0.55% |
Forecast & Ratings
Detailed Forecastfrom 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VST Tillers Tractors Limited is engaged in the manufacturing of power tiller and tractor.
Investor Presentation
View olderGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 563.46 | 658.94 | 704.82 | 808.70 | 659.71 | 567.26 | 810.32 | 887.95 | 1,031.38 | 1,107.33 | ||||||||||
Raw Materials | 380.93 | 405.51 | 436.79 | 483.78 | 439.25 | 347.67 | 499.08 | 580.67 | 707.93 | 908.26 | ||||||||||
| Power & Fuel Cost | 3.70 | 3.75 | 3.90 | 4.35 | 4.40 | 2.71 | 3.11 | 3.94 | 4.18 | |||||||||||
| Employee Cost | 40.63 | 45.41 | 55.98 | 68.89 | 66.11 | 68.30 | 81.95 | 70.64 | 79.09 | |||||||||||
| Selling & Administrative Expenses | 40.09 | 53.76 | 48.47 | 52.85 | 56.20 | 42.60 | 44.46 | 51.36 | 61.41 | |||||||||||
| Operating & Other expenses | -14.08 | 25.15 | 28.87 | 33.88 | 3.94 | 64.90 | 41.02 | 22.52 | 25.93 | |||||||||||
EBITDA | 112.19 | 125.36 | 130.81 | 164.95 | 89.81 | 41.08 | 140.70 | 158.82 | 152.84 | 199.07 | ||||||||||
| Depreciation/Amortization | 9.41 | 12.54 | 11.81 | 10.86 | 15.79 | 16.35 | 17.08 | 25.04 | 26.94 | 27.50 | ||||||||||
| PBIT | 102.78 | 112.82 | 119.00 | 154.09 | 74.02 | 24.73 | 123.62 | 133.78 | 125.90 | 171.57 | ||||||||||
| Interest & Other Items | 2.22 | 2.78 | 3.11 | 1.85 | 2.49 | 1.63 | 4.41 | 1.60 | 1.96 | 1.79 | ||||||||||
| PBT | 100.56 | 110.04 | 115.89 | 152.24 | 71.53 | 23.10 | 119.21 | 132.18 | 123.94 | 169.78 | ||||||||||
| Taxes & Other Items | 31.04 | 35.90 | 33.17 | 40.25 | 25.47 | 5.10 | 28.45 | 32.87 | 31.58 | 40.76 | ||||||||||
| Net Income | 69.52 | 74.14 | 82.72 | 111.99 | 46.06 | 18.00 | 90.76 | 99.31 | 92.36 | 129.02 | ||||||||||
| EPS | 80.47 | 85.81 | 95.75 | 129.63 | 53.31 | 20.83 | 105.05 | 114.95 | 106.90 | 149.34 | ||||||||||
| DPS | 15.00 | 15.00 | 15.00 | 50.00 | 15.00 | 15.00 | 20.00 | 20.00 | 25.00 | 25.00 | ||||||||||
| Payout ratio | 0.19 | 0.17 | 0.16 | 0.39 | 0.28 | 0.72 | 0.19 | 0.17 | 0.23 | 0.17 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsTractors
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| VST Tillers Tractors Ltd | 37.81 | 4.24 | 0.62% |
| Escorts Ltd | 55.39 | 4.31 | 0.26% |
| Swaraj Engines Ltd | 20.18 | 7.88 | 4.14% |
Price Comparison
Compare VSTTILLERS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.79%
Top 5 Mutual Funds holding VST Tillers Tractors Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India SMALL CAP FUND DIRECT PLAN GROWTH PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.9698% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 76/215 (-1) |
Kotak Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.8000% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/83 (+2) |
Nippon India Multi Cap Fund - Growth Option - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1251% | Percentage of the fund’s portfolio invested in the stock 0.33% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 92/107 (-10) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
VSTTILLERS has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.62%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.24 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 25, 2023
Dividend/Share
₹25.00
Ex DateEx Date
Aug 25, 2023
Cash Dividend
Ex DateEx DateAug 11, 2022
Dividend/Share
₹20.00
Ex DateEx Date
Aug 11, 2022
Cash Dividend
Ex DateEx DateAug 18, 2021
Dividend/Share
₹20.00
Ex DateEx Date
Aug 18, 2021
Cash Dividend
Ex DateEx DateMar 23, 2020
Dividend/Share
₹15.00
Ex DateEx Date
Mar 23, 2020
Cash Dividend
Ex DateEx DateAug 1, 2019
Dividend/Share
₹15.00
Ex DateEx Date
Aug 1, 2019
News & Opinions
VST Tillers zooms 12% on deal with US company to develop farm machines
3 months ago•Moneycontrol
News Video
VST Tillers Tractors Expects A 10-15% Growth In Tractor Segment & 15-20% In Power Tillers |CNBC TV18
3 months ago•CNBC-TV18
VST to go bullish on global tractor markets, launch a dozen new products in 2023
3 months ago•The Hindu
VST Tillers Tractors launches a new range of compact tractors
3 months ago•The Hindu Businessline
VST Tillers to enter US market in two years, plans more launches in Germany
3 months ago•Economic Times
VST Tillers reports Q1 profit at ₹32.99 crore on higher sales
4 months ago•The Hindu Businessline
VST Tillers gains 3% on sales growth in May
6 months ago•Moneycontrol
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.98%, vs industry avg of 10.7%
Decreasing Market Share
Over the last 5 years, market share decreased from 12.03% to 9.23%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -3.78%, vs industry avg of 9.86%