VST Industries Ltd
VSTINDVST Industries Ltd
VSTINDPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
21.73 | 4.22 | 4.39% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.65 | 10.06 | 1.49% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VST Industries Limited is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco.
Peers
Compare with peersITC Ltd
Godfrey Phillips India Ltd
NTC Industries Ltd
Golden Tobacco Ltd
Sinnar Bidi Udyog Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 903.35 | 942.47 | 972.20 | 1,137.91 | 1,286.71 | 1,152.77 | 1,224.84 | 1,368.84 | 1,500.07 | 1,474.34 | ||||||||||
Raw Materials | 438.38 | 468.47 | 463.24 | 559.64 | 600.15 | 477.15 | 516.26 | 612.21 | 784.16 | 1,109.17 | ||||||||||
Power & Fuel Cost | 5.28 | 7.14 | 7.29 | 8.90 | 9.01 | 7.61 | 7.51 | 6.58 | 6.97 | |||||||||||
Employee Cost | 80.35 | 89.70 | 89.20 | 92.26 | 102.42 | 114.83 | 116.35 | 120.33 | 129.96 | |||||||||||
Selling & Administrative Expenses | 88.75 | 66.55 | 41.12 | 40.35 | 53.06 | 39.04 | 76.21 | 96.92 | 111.64 | |||||||||||
Operating & Other expenses | 32.99 | 42.79 | 52.72 | 44.74 | 60.06 | 61.76 | 50.19 | 73.70 | 34.54 | |||||||||||
EBITDA | 257.60 | 267.82 | 318.63 | 392.02 | 462.01 | 452.38 | 458.32 | 459.10 | 432.80 | 365.17 | ||||||||||
Depreciation/Amortization | 31.02 | 36.92 | 39.16 | 41.35 | 41.76 | 35.07 | 30.10 | 30.20 | 38.11 | 41.98 | ||||||||||
PBIT | 226.58 | 230.90 | 279.47 | 350.67 | 420.25 | 417.31 | 428.22 | 428.90 | 394.69 | 323.19 | ||||||||||
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
PBT | 226.58 | 230.90 | 279.47 | 350.67 | 420.25 | 417.31 | 428.22 | 428.90 | 394.69 | 323.19 | ||||||||||
Taxes & Other Items | 73.46 | 79.37 | 97.56 | 123.83 | 116.16 | 106.51 | 107.98 | 101.91 | 93.13 | 80.13 | ||||||||||
Net Income | 153.12 | 151.53 | 181.91 | 226.84 | 304.09 | 310.80 | 320.24 | 326.99 | 301.56 | 243.06 | ||||||||||
EPS | 9.01 | 8.92 | 10.71 | 13.35 | 17.90 | 18.30 | 18.85 | 19.25 | 17.75 | 14.31 | ||||||||||
DPS | 6.36 | 6.82 | 7.05 | 8.64 | 9.36 | 10.36 | 12.73 | 13.64 | 13.64 | 13.64 | ||||||||||
Payout ratio | 0.71 | 0.76 | 0.66 | 0.65 | 0.52 | 0.57 | 0.68 | 0.71 | 0.77 | 0.95 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Tobacco
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
VST Industries Ltd | 17.52 | 4.22 | 4.39% |
ITC Ltd | 28.87 | 7.89 | 2.91% |
Godfrey Phillips India Ltd | 37.11 | 7.73 | 0.89% |
NTC Industries Ltd | 58.96 | 2.91 | — |
Price Comparison
Compare VSTIND with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.86%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 3.55%
Top 5 Mutual Funds holding VST Industries Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.7245% | Percentage of the fund’s portfolio invested in the stock 0.75% | Change in the portfolio weight of the stock over the last 3 months -0.76% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 53/63 (-25) |
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2420% | Percentage of the fund’s portfolio invested in the stock 0.27% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/136 (-27) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0463% | Percentage of the fund’s portfolio invested in the stock 0.07% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 79/79 (-8) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
VSTIND has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 4.39%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹43.85 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 14, 2024
Dividend/Share
₹150.00
Ex DateEx Date
Jun 14, 2024
Cash Dividend
Ex DateEx DateAug 4, 2023
Dividend/Share
₹150.00
Ex DateEx Date
Aug 4, 2023
Cash Dividend
Ex DateEx DateJul 13, 2022
Dividend/Share
₹140.00
Ex DateEx Date
Jul 13, 2022
Cash Dividend
Ex DateEx DateJul 16, 2021
Dividend/Share
₹114.00
Ex DateEx Date
Jul 16, 2021
Cash Dividend
Ex DateEx DateJul 20, 2020
Dividend/Share
₹103.00
Ex DateEx Date
Jul 20, 2020
The Board of VST Industries has approved the appointment of Naresh Kumar Sethi (DIN: 08296486), presently the Non-Executive Chairman as the Executive Chairman & Whole-time Director of the Company for a period of 5 years with effect from 5 November 2024. Powered by Capital Market - Live
VST Industries announced that Aditya Deb Gooptu (DIN:07849104), Managing Director & CEO of the Company has resigned on 04 November 2024. Powered by Capital Market - Live
The key equity indices traded with major cuts in mid-afternoon trade. The Nifty dropped below the 24,100 level after hitting the day's high of 24,440.25 in early trade. PSU bank shares declined after advancing in the past two consecutive trading sessions. At 14:27 IST, the barometer index, the S&P BSE Sensex, tumbled 891.91 points or 1.11% to 79,173.25. The Nifty 50 index dropped 318.15 points or 1.30% to 24,081.25. The broader market underperformed the frontline indices. The S&P BSE Mid-Cap index fell 2.12% and the S&P BSE Small-Cap index dropped 3.30%. The market breadth was weak. On the BSE, 615 shares rose and 3,278 shares fell. A total of 86 shares were unchanged. Buzzing Index: The Nifty PSU Bank index dropped 2.75% to 6,253.35. The index gained 1.67% in past two consecutive trading sessions. Central Bank of India (down 4.81%), Punjab & Sind Bank (down 4.47%), UCO Bank (down 4.2%), Canara Bank (down 4.12%), Indian Overseas Bank (down 3.74%), Bank of Maharashtra (down 3.5%), Punjab National Bank (down 3.04%), Bank of Baroda (down 2.77%), Bank of India (down 2.5%) and State Bank of India (down 1.67%) declined. Numbers to Track: The yield on India's 10-year benchmark federal paper rose 0.25% to 6.952 as compared with previous close 6.935. In the foreign exchange market, the rupee was flat against the dollar. The partially convertible rupee was hovering at 84.0750. MCX Gold futures for 31 October 2024 settlement lost 0.53% to Rs 77,910. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was down 0.02% to 104.04. The United States 10-year bond yield shed 0.14% to 4.195. In the commodities market, Brent crude for December 2024 settlement lost 1 cent or 0.01% to $74.37 a barrel. Stocks in spotlight: VST Industries dropped 9.96% after the company's standalone net profit fell 37.38% to Rs 47.56 crore on 3.12% increase in revenue from operations (excluding excise duty) to Rs 358.95 crore in Q2 FY25 over Q2 FY24. Suryoday Small Finance Bank tumbled 12.18% after the bank reported 9.76% decline in net profit to Rs 45.39 crore in Q2 FY25 as against Rs 50.30 crore posted in Q2 FY24. However, total income jumped 29.89% YoY to Rs 554.65 crore in the quarter ended 30 September 2024.Powered by Capital Market - Live
Profit before tax (PBT) dropped 34.75% YoY to Rs 64.68 crore during the quarter. Total expenses increased 5.74% YoY to Rs 404.37 crore in the quarter ended 30 September 2024. Cost of material consumed was at Rs 201.59 crore (up 1.51% YoY), employee benefit expense was at Rs 34.10 crore (up 6.36% YoY) during the period under review. VST Industries manufactures and distributes cigarettes and tobacco products. Powered by Capital Market - Live
Net profit of VST Industries declined 37.38% to Rs 47.56 crore in the quarter ended September 2024 as against Rs 75.95 crore during the previous quarter ended September 2023. Sales rose 3.12% to Rs 358.95 crore in the quarter ended September 2024 as against Rs 348.10 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales358.95348.10 3 OPM %18.8422.67 - PBDT75.62108.19 -30 PBT64.6899.12 -35 NP47.5675.95 -37 Powered by Capital Market - Live
VST Industries will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Jupiter Wagons Ltd, Ashapura Minechem Ltd, Engineers India Ltd and ITD Cementation India Ltd are among the other losers in the BSE's 'A' group today, 09 September 2024.VST Industries Ltd crashed 8.71% to Rs 440.2 at 14:46 IST.The stock was the biggest loser in the BSE's 'A' group.On the BSE, 1.47 lakh shares were traded on the counter so far as against the average daily volumes of 25215 shares in the past one month.Jupiter Wagons Ltd lost 6.83% to Rs 509.6. The stock was the second biggest loser in 'A' group.On the BSE, 84289 shares were traded on the counter so far as against the average daily volumes of 78234 shares in the past one month.Ashapura Minechem Ltd tumbled 6.38% to Rs 292. The stock was the third biggest loser in 'A' group.On the BSE, 61216 shares were traded on the counter so far as against the average daily volumes of 60277 shares in the past one month.Engineers India Ltd slipped 5.88% to Rs 204.9. The stock was the fourth biggest loser in 'A' group.On the BSE, 5.44 lakh shares were traded on the counter so far as against the average daily volumes of 3.36 lakh shares in the past one month.ITD Cementation India Ltd shed 5.58% to Rs 482.4. The stock was the fifth biggest loser in 'A' group.On the BSE, 1.92 lakh shares were traded on the counter so far as against the average daily volumes of 80541 shares in the past one month.Powered by Capital Market - Live
Dreamfolks Services Ltd, Mrs Bectors Food Specialities Ltd, NESCO Ltd and Glenmark Life Sciences Ltd are among the other gainers in the BSE's 'A' group today, 06 September 2024.VST Industries Ltd spiked 18.33% to Rs 479.45 at 11:45 IST. The stock was the biggest gainer in the BSE's 'A' group. On the BSE, 1.68 lakh shares were traded on the counter so far as against the average daily volumes of 10739 shares in the past one month. Dreamfolks Services Ltd soared 9.35% to Rs 516. The stock was the second biggest gainer in 'A' group. On the BSE, 1.28 lakh shares were traded on the counter so far as against the average daily volumes of 26906 shares in the past one month. Mrs Bectors Food Specialities Ltd surged 7.89% to Rs 1740. The stock was the third biggest gainer in 'A' group. On the BSE, 13998 shares were traded on the counter so far as against the average daily volumes of 13641 shares in the past one month. NESCO Ltd rose 5.83% to Rs 1012. The stock was the fourth biggest gainer in 'A' group. On the BSE, 21149 shares were traded on the counter so far as against the average daily volumes of 5414 shares in the past one month. Glenmark Life Sciences Ltd exploded 5.78% to Rs 1156.7. The stock was the fifth biggest gainer in 'A' group. On the BSE, 31268 shares were traded on the counter so far as against the average daily volumes of 17008 shares in the past one month. Powered by Capital Market - Live
VST Industries has revised the record date for bonus issue to 06 September 2024. Powered by Capital Market - Live
VST Industries shares jump 7% on bonus share announcement, Q1 results
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.68%, vs industry avg of 8.03%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.09% to 1.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.86%, vs industry avg of 10.59%