Vodafone Idea Ltd
IDEAVodafone Idea Ltd
IDEAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-2.16 | -0.87 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-96.12 | 11.08 | 0.30% |
Forecast & Ratings
Detailed Forecastfrom 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vodafone Idea Ltd, formerly Idea Cellular Limited, is a telecom service provider
Investor Presentation
View olderPeers
Compare with peersBharti Airtel Ltd
Tata Communications Ltd
Bharti Hexacom Ltd
Tata Teleservices (Maharashtra) Ltd
Mahanagar Telephone Nigam Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 32,040.56 | 36,584.23 | 36,304.50 | 28,954.30 | 42,157.00 | 46,569.30 | 44,646.30 | 38,849.10 | 42,489.00 | 43,506.80 | ||||||||||
Raw Materials | 138.33 | 28.90 | 27.92 | 7.30 | 26.00 | 3.90 | 3.00 | 7.00 | 7.80 | 25,601.60 | ||||||||||
Power & Fuel Cost | 2,458.96 | 2,577.72 | 3,118.74 | 3,114.00 | 5,805.80 | 6,189.00 | 5,603.90 | 5,720.60 | 5,825.80 | |||||||||||
Employee Cost | 1,529.87 | 1,611.85 | 1,797.65 | 1,543.00 | 2,294.40 | 2,164.30 | 2,030.00 | 1,735.10 | 1,866.30 | |||||||||||
Selling & Administrative Expenses | 891.69 | 903.41 | 1,393.06 | 1,223.70 | 1,633.60 | 1,551.30 | 934.10 | 1,125.90 | 1,133.40 | |||||||||||
Operating & Other expenses | 15,725.34 | 19,152.96 | 18,993.29 | 16,309.00 | 26,491.80 | 58,708.70 | 38,692.00 | 13,929.50 | 16,549.30 | |||||||||||
EBITDA | 11,296.37 | 12,309.39 | 10,973.84 | 6,757.30 | 5,905.40 | -22,047.90 | -2,616.70 | 16,331.00 | 17,106.40 | 17,905.20 | ||||||||||
Depreciation/Amortization | 5,303.62 | 6,256.07 | 7,827.20 | 8,409.10 | 14,535.60 | 24,356.40 | 23,638.50 | 23,584.30 | 23,049.70 | 22,585.90 | ||||||||||
PBIT | 5,992.75 | 6,053.32 | 3,146.64 | -1,651.80 | -8,630.20 | -46,404.30 | -26,255.20 | -7,253.30 | -5,943.30 | -4,680.70 | ||||||||||
Interest & Other Items | 1,060.21 | 1,803.18 | 4,009.87 | 4,847.40 | 9,545.20 | 15,392.70 | 17,998.20 | 20,980.80 | 23,354.30 | 24,486.80 | ||||||||||
PBT | 4,932.54 | 4,250.14 | -863.23 | -6,499.20 | -18,175.40 | -61,797.00 | -44,253.40 | -28,234.10 | -29,297.60 | -29,167.50 | ||||||||||
Taxes & Other Items | 1,739.63 | 1,522.00 | -463.54 | -2,331.00 | -3,571.50 | 12,081.10 | -20.30 | 11.30 | 3.50 | 815.20 | ||||||||||
Net Income | 3,192.91 | 2,728.14 | -399.69 | -4,168.20 | -14,603.90 | -73,878.10 | -44,233.10 | -28,245.40 | -29,301.10 | -29,982.70 | ||||||||||
EPS | 5.58 | 4.58 | -0.67 | -6.32 | -18.31 | -39.43 | -15.39 | -9.28 | -7.25 | -6.16 | ||||||||||
DPS | 0.36 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFPeers & Comparison
Communication ServicesTelecom Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vodafone Idea Ltd | -2.21 | -0.87 | — |
Bharti Airtel Ltd | 91.73 | 7.19 | 0.31% |
Tata Communications Ltd | 51.66 | 32.30 | 0.95% |
Bharti Hexacom Ltd | 86.23 | 11.25 | — |
Price Comparison
Compare IDEA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.45%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vodafone Idea Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
KOTAK EQUITY ARBITRAGE FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4350% | Percentage of the fund’s portfolio invested in the stock 0.72% | Change in the portfolio weight of the stock over the last 3 months -0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/185 (-7) |
HDFC Arbitrage Fund - Wholesale Plan - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2558% | Percentage of the fund’s portfolio invested in the stock 1.52% | Change in the portfolio weight of the stock over the last 3 months 1.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 88/166 (+27) |
HDFC Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2558% | Percentage of the fund’s portfolio invested in the stock 1.52% | Change in the portfolio weight of the stock over the last 3 months 1.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 88/166 (+27) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
IDEA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 22, 2016
Dividend/Share
₹0.60
Ex DateEx Date
Sep 22, 2016
Cash Dividend
Ex DateEx DateSep 18, 2015
Dividend/Share
₹0.60
Ex DateEx Date
Sep 18, 2015
Cash Dividend
Ex DateEx DateSep 18, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Sep 18, 2014
Cash Dividend
Ex DateEx DateSep 5, 2013
Dividend/Share
₹0.30
Ex DateEx Date
Sep 5, 2013
News & Opinions
News Video
LIVE | Vodafone Idea's ₹18,000 Cr FPO Opens For Subscription Today: Vi CEO Details FPO Plans
1 day ago•CNBC-TV18
News Video
Market Tomorrow: Nifty Wipes Out Day's Gains | What's Expected Post Infosys Earnings?
1 day ago•ET NOW
News Video
Understanding Vodafone Idea's FPO and Debt Reduction Plans | Insights from CEO Akshaya Moondra
2 days ago•Zee Business
Vodafone Ideas FPO Opens Today: Check Price Band, GMP, And Other Key Details
2 days ago•Zee News
Vodafone Idea FPO Opens: Know Price, GMP, Reviews, Other Details Before Buying - News18
2 days ago•News18
News Video
Vodafone Idea FPO Opens Today: Should You Invest? | #shorts #stockmarket
2 days ago•NDTV Profit
Vodafone Idea Shares Rise After Anchor Investors Infuse Rs 5,400 Crore In FPO
2 days ago•Bloomberg Quint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.97%, vs industry avg of 7.67%
Increasing Market Share
Over the last 5 years, market share increased from 19.76% to 20.04%