Vedant Fashions Ltd
MANYAVARVedant Fashions Ltd
MANYAVAR


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
87.00 | 24.85 | 0.63% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
71.19 | 6.84 | 0.55% |
Forecast & Ratings
Detailed Forecastfrom 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedant Fashions is engaged in manufacturing, trading, and sale of readymade ethnic wear for men, women and kids primarily in India.
Investor Presentation
View olderPeers
Compare with peersKPR Mill Ltd
Trident Ltd
Welspun India Ltd
Vardhman Textiles Ltd
Swan Energy Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 414.03 | 506.12 | 599.26 | 768.59 | 819.80 | 947.98 | 625.02 | 1,090.77 | 1,395.17 | 1,366.48 | ||||||||||
Raw Materials | 73.22 | 107.72 | 144.15 | 232.13 | 210.95 | 261.10 | 126.25 | 285.85 | 371.74 | 679.65 | ||||||||||
Power & Fuel Cost | 5.65 | 6.15 | 5.80 | 2.23 | 1.15 | 1.66 | 1.20 | 1.03 | 1.23 | |||||||||||
Employee Cost | 47.99 | 68.69 | 34.76 | 48.96 | 47.21 | 53.30 | 38.11 | 57.53 | 56.63 | |||||||||||
Selling & Administrative Expenses | 112.68 | 121.50 | 183.66 | 165.44 | 184.00 | 130.33 | 75.44 | 120.63 | 157.43 | |||||||||||
Operating & Other expenses | 71.41 | 49.74 | 54.47 | 77.66 | 83.82 | 75.41 | 80.75 | 79.93 | 97.05 | |||||||||||
EBITDA | 103.08 | 152.32 | 176.42 | 242.17 | 292.67 | 426.18 | 303.27 | 545.80 | 711.09 | 686.83 | ||||||||||
Depreciation/Amortization | 8.88 | 7.33 | 7.57 | 9.67 | 8.58 | 88.73 | 95.53 | 94.36 | 103.79 | 114.86 | ||||||||||
PBIT | 94.20 | 144.99 | 168.85 | 232.50 | 284.09 | 337.45 | 207.74 | 451.44 | 607.30 | 571.97 | ||||||||||
Interest & Other Items | 7.93 | 5.97 | 5.06 | 6.04 | 4.35 | 25.61 | 25.82 | 28.43 | 31.46 | 36.01 | ||||||||||
PBT | 86.27 | 139.02 | 163.79 | 226.46 | 279.74 | 311.84 | 181.92 | 423.01 | 575.84 | 535.96 | ||||||||||
Taxes & Other Items | 29.83 | 48.87 | 57.75 | 78.57 | 97.58 | 75.20 | 49.01 | 108.10 | 146.73 | 136.12 | ||||||||||
Net Income | 56.44 | 90.15 | 106.04 | 147.89 | 182.16 | 236.64 | 132.91 | 314.91 | 429.11 | 399.84 | ||||||||||
EPS | 4.76 | 7.60 | 8.94 | 12.63 | 15.13 | 18.90 | 10.67 | 17.18 | 17.68 | 16.47 | ||||||||||
DPS | 3.10 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 5.00 | 9.00 | 9.00 | ||||||||||
Payout ratio | 0.65 | 0.13 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.29 | 0.51 | 0.55 |
Company Updates
Investor Presentation
Peers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedant Fashions Ltd | 81.06 | 24.85 | 0.63% |
KPR Mill Ltd | 36.12 | 7.93 | 0.25% |
Trident Ltd | 41.56 | 4.37 | 1.00% |
Welspun India Ltd | 78.31 | 3.71 | 0.06% |
Price Comparison
Compare MANYAVAR with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 9.88%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.20%
Top 5 Mutual Funds holding Vedant Fashions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8573% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/100 (+4) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3001% | Percentage of the fund’s portfolio invested in the stock 2.14% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/61 (-2) |
KOTAK EMERGING EQUITY SCHEME - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1063% | Percentage of the fund’s portfolio invested in the stock 1.14% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/84 (-1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Vedant Fashions Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 17, 2023
Dividend/Share
₹9.00
Ex DateEx Date
Aug 17, 2023
Cash Dividend
Ex DateEx DateAug 30, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Aug 30, 2022
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.66%, vs industry avg of 5.61%
Increasing Market Share
Over the last 5 years, market share increased from 0.61% to 0.87%