Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,077.81 | 1,047.15 | 1,005.53 | 939.49 | 647.27 | 814.09 | 738.58 | 512.58 | 932.87 | 931.89 |
Raw Materials | 704.97 | 682.58 | 630.77 | 636.27 | 469.29 | 609.34 | 427.92 | 367.46 | 708.59 | 869.53 |
Power & Fuel Cost | 108.42 | 109.27 | 104.57 | 93.24 | 66.83 | 78.52 | 54.90 | 50.64 | 71.22 | |
Employee Cost | 69.15 | 71.89 | 72.53 | 72.58 | 63.86 | 57.07 | 45.20 | 38.76 | 57.21 | |
Selling & Administrative Expenses | 44.16 | 42.07 | 39.28 | 42.80 | 33.12 | 25.78 | 19.32 | 16.97 | 22.79 | |
Operating & Other expenses | 23.23 | 82.17 | 44.74 | 20.80 | 71.41 | 39.18 | 13.97 | 21.62 | 10.64 | |
EBITDA | 127.88 | 59.17 | 113.64 | 73.80 | -57.24 | 4.20 | 177.27 | 17.13 | 62.42 | 62.36 |
Depreciation/Amortization | 48.29 | 42.50 | 38.26 | 30.48 | 29.91 | 18.38 | 15.71 | 14.65 | 13.71 | 13.72 |
PBIT | 79.59 | 16.67 | 75.38 | 43.32 | -87.15 | -14.18 | 161.56 | 2.48 | 48.71 | 48.64 |
Interest & Other Items | 87.51 | 90.94 | 90.39 | 76.76 | 84.50 | 59.79 | 59.71 | 59.16 | 64.20 | 64.15 |
PBT | -7.92 | -74.27 | -15.01 | -33.44 | -171.65 | -73.97 | 101.85 | -56.68 | -15.49 | -15.51 |
Taxes & Other Items | -1.44 | -29.36 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | — |
Net Income | -6.48 | -44.91 | -15.02 | -33.45 | -171.66 | -73.98 | 101.84 | -56.70 | -15.50 | -15.51 |
EPS | -3.43 | -21.30 | -6.74 | -15.01 | -77.01 | -33.19 | 45.69 | -25.44 | -6.95 | -6.96 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -0.14%, vs industry avg of 6.42%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.77% to 0.58%