Va Tech Wabag Ltd
WABAGVa Tech Wabag Ltd
WABAG


Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
34.50 | 5.07 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
20.87 | 2.88 | 1.53% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VA Tech Wabag Limited is a holding company engaged in design, supply, installation, construction and operational management of drinking water, waste water treatment, industrial water treatment and desalination plants.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,516.15 | 3,219.14 | 3,465.49 | 2,788.64 | 2,597.07 | 2,848.45 | 3,011.69 | 3,023.40 | 2,899.80 | 3,125.40 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,686.10 | ||||||||||
Power & Fuel Cost | 3.25 | 4.21 | 3.54 | 3.59 | 3.42 | 2.78 | 2.96 | 3.40 | 2.80 | |||||||||||
Employee Cost | 211.33 | 243.97 | 260.98 | 253.77 | 233.45 | 198.52 | 250.66 | 265.50 | 235.40 | |||||||||||
Selling & Administrative Expenses | 59.65 | 65.52 | 71.75 | 68.98 | 59.00 | 43.06 | 47.20 | 50.50 | 47.70 | |||||||||||
Operating & Other expenses | 2,018.59 | 2,654.85 | 2,829.25 | 2,260.48 | 2,044.30 | 2,371.37 | 2,444.65 | 2,612.50 | 2,204.30 | |||||||||||
EBITDA | 223.33 | 250.59 | 299.97 | 201.82 | 256.90 | 232.72 | 266.22 | 91.50 | 409.60 | 439.30 | ||||||||||
Depreciation/Amortization | 20.49 | 19.11 | 17.84 | 16.79 | 15.39 | 12.13 | 10.13 | 8.80 | 8.40 | 7.00 | ||||||||||
PBIT | 202.84 | 231.48 | 282.13 | 185.03 | 241.51 | 220.59 | 256.09 | 82.70 | 401.20 | 432.30 | ||||||||||
Interest & Other Items | 45.74 | 52.58 | 57.68 | 75.32 | 109.02 | 90.30 | 87.70 | 65.80 | 71.10 | 79.10 | ||||||||||
PBT | 157.10 | 178.90 | 224.45 | 109.71 | 132.49 | 130.29 | 168.39 | 16.90 | 330.10 | 353.20 | ||||||||||
Taxes & Other Items | 68.37 | 76.50 | 92.94 | 4.69 | 41.53 | 20.18 | 36.48 | 3.90 | 84.50 | 85.00 | ||||||||||
Net Income | 88.73 | 102.40 | 131.51 | 105.02 | 90.96 | 110.11 | 131.91 | 13.00 | 245.60 | 268.20 | ||||||||||
EPS | 16.31 | 18.78 | 24.08 | 19.21 | 16.63 | 18.84 | 21.21 | 2.09 | 39.49 | 43.13 | ||||||||||
DPS | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.25 | 0.21 | 0.17 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
UtilitiesWater Management
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Va Tech Wabag Ltd | 37.68 | 5.07 | — |
Enviro Infra Engineers Ltd | 39.50 | 14.74 | — |
Indian Hume Pipe Company Ltd | 20.86 | 1.95 | 0.49% |
Denta Water and Infra Solutions Ltd | 13.68 | 4.97 | — |
Price Comparison
Compare WABAG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 4.73%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 4.18%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.43%
Top 5 Mutual Funds holding Va Tech Wabag Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 0.3042% | Percentage of the fund’s portfolio invested in the stock 0.70% | Change in the portfolio weight of the stock over the last 3 months -0.74% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/73 (-4) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.2982% | Percentage of the fund’s portfolio invested in the stock 2.78% | Change in the portfolio weight of the stock over the last 3 months -0.57% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/82 (-1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.2811% | Percentage of the fund’s portfolio invested in the stock 1.15% | Change in the portfolio weight of the stock over the last 3 months 1.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/96 (+30) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
WABAG has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 1, 2018
Dividend/Share
₹4.00
Ex DateEx Date
Aug 1, 2018
Cash Dividend
Ex DateEx DateJul 13, 2017
Dividend/Share
₹4.00
Ex DateEx Date
Jul 13, 2017
Cash Dividend
Ex DateEx DateJul 14, 2016
Dividend/Share
₹4.00
Ex DateEx Date
Jul 14, 2016
Cash Dividend
Ex DateEx DateJul 16, 2015
Dividend/Share
₹4.00
Ex DateEx Date
Jul 16, 2015
Cash Dividend
Ex DateEx DateJul 10, 2014
Dividend/Share
₹8.00
Ex DateEx Date
Jul 10, 2014
The scope of the project involves engineering, procurement and construction (EPC) of a 200 MLD independent sewage treatment plant (ISTP), including connections to outfall delivery facilities. This ISTP is being developed by a consortium of Miahona Company (lead), Marafiq, and N.V. Besix S.A. for its off-taker, the Saudi Water Partnership Company (SWPC). SWPC is the principal off-taker for water and wastewater projects in the Kingdom of Saudi Arabia. The EPC consortium for this project comprises of WABAG and Mutlaq Al-Ghowairi Contracting Company (MGC). WABAG as the technology partner and leader of the EPC consortium will design and build the 200 MLD independent sewage treatment plant, while MGC will undertake the scope of laying the transmission pipelines and construction of the reservoirs. Sivakumar V, regional head ' sales and marketing, said: We are extremely happy to secure this 200 MLD Independent Sewage Treatment Plant order from our existing client. We express our gratitude to Miahona Company, Marafiq, Besix Group and SWPC for their trust and confidence in WABAG. This state-of-the-art technology order is a testament to our technologically superiority and commitment to delivering high-quality solutions worldwide. This order win marks another significant milestone for us in Saudi Arabia and reinforces our leadership position in the Middle East Region. VA TECH WABAG is a pure-play water technology company. It offers a complete range of technologies and services for total water solutions in both municipal and industrial sectors. The company's consolidated net profit increased 11.61% to Rs 70.20 crore on 15.13% rise in revenue from operations to Rs 811 crore in Q3 FY25 over Q3 FY24. Powered by Capital Market - Live
Net profit of Va Tech Wabag rose 11.61% to Rs 70.20 crore in the quarter ended December 2024 as against Rs 62.90 crore during the previous quarter ended December 2023. Sales rose 15.13% to Rs 811.00 crore in the quarter ended December 2024 as against Rs 704.40 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales811.00704.40 15 OPM %12.0513.97 - PBDT92.2085.40 8 PBT90.9083.30 9 NP70.2062.90 12 Powered by Capital Market - Live
 Va Tech Wabag (WABAG) today announced that India Ratings has upgraded its Long Term Credit Rating to 'IND AA-' with a 'Stable' Outlook, underscoring WABAG's robust operating performance with improvement in EBITDA margins, which has aided in achieving a deleveraged Balance Sheet and remaining Net Cash Positive. This rating upgrade is driven by WABAG's leadership in water treatment sector, healthy revenue visibility, continued focus on profitability and remaining asset light.Powered by Capital Market - Live
Va Tech Wabag will hold a meeting of the Board of Directors of the Company on 7 February 2025.Powered by Capital Market - Live
The contract is for undertaking the operation (O&M) of industrial wastewater treatment plant (IWTP) located in the Kingdom of Bahrain, for a period of 7 years. This IWTP treats 4,400 US gallons per minute (USGPM) of wastewater and is based on advanced membrane bioreactor (MBR) technology. With this order, WABAG further extends its O&M portfolio in the Kingdom of Bahrain. The company is already performing the O&M of the 40 MLD Madinat Salman Sewage Treatment Plant in the Kingdom of Bahrain, since November 2018. Srinivasan K, general manager - Middle East Regional Headquarters (RHQ), said: 'We are extremely happy to secure this industrial wastewater treatment operations order in the Kingdom of Bahrain. We express our gratitude to BAPCO for their trust and confidence in WABAG.' VA TECH WABAG is a pure-play water technology company. It offers a complete range of technologies and services for total water solutions in both municipal and industrial sectors. The company's consolidated net profit increased 17.25% to Rs 70.60 crore on 5.30% rise in revenue from operations to Rs 700.30 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
Va Tech Wabag (WABAG) has secured an order worth ~USD 14 Million (Rs 121 crores) from BAPCO Refining B.S.C (BAPCO) towards operation (O&M) of Industrial Wastewater Treatment Plant (IWTP) located in the Kingdom of Bahrain, for a period of 7 years. This state-of-the-art IWTP treats 4,400 US gallons per minute (USGPM) of Wastewater and is based on advanced Membrane Bioreactor (MBR) technology, which ensures superior treatment efficiency, meeting stringent environmental and industrial standards. With this breakthrough order, WABAG further extends its O&M portfolio in the Kingdom of Bahrain. It is worth noting that WABAG is already performing the O&M of the 40 MLD Madinat Salman Sewage Treatment Plant in the Kingdom of Bahrain, since November 2018.Powered by Capital Market - Live
Va Tech Wabag announced a significant milestone for its corporate office, WABAG House, as it receives multiple prestigious certifications from the Indian Green Building Council (IGBC). These recognitions include IGBC Platinum Re-Certification, Net-Zero Water, and Near Net-Zero Energy certifications, solidifying WABAG's leadership in sustainable corporate operations and resource optimization. Having first achieved IGBC Platinum Certification in 2018 and subsequently re-certified in 2021, WABAG House continues to exemplify operational excellence in green building initiatives. This latest achievement marks it as the first operational corporate office in India to achieve the dual recognition of Net-Zero Water and Near Net-Zero Energy. WABAG House integrates cutting-edge design and innovative operational strategies to create a model for sustainable corporate infrastructure. It achieves 100% rainwater harvesting and returns 2.7 times the water consumed back to the environment. The office maintains an Energy Performance Index (EPI) of under 80 kWh/sqm/year, with 78% of its energy sourced from renewables and a target to reach 100%. Looking ahead, WABAG House is on track to achieve IGBC Health & Well-being Certification within this financial year. It ambitiously aims to become a 'Zero Waste' building by 2025 and achieve 'Zero Carbon' status by 2028.Powered by Capital Market - Live
Accordingly, the company would undertake design, engineering, supply, fabrication, installation and commissioning of desalination water pipelines between CPCL Manali Refinery & CPCL Desalination plant at Kattupalli. The project is to be completed over a span of 12 months. S Natrajan, head-sales & marketing, India Cluster, VA TECH WABAG, said: 'CPCL has been a Key Customer of Wabag and we are happy to be chosen to deliver this project. We thank CPCL for their continued trust and confidence reposed in WABAG.' VA TECH WABAG is a pure-play water technology company. It offers a complete range of technologies and services for total water solutions in both municipal and industrial sectors. The company's consolidated net profit increased 17.25% to Rs 70.60 crore on 5.30% rise in revenue from operations to Rs 700.30 crore in Q2 FY25 over Q2 FY24. The scrip shed 0.06% to currently trade at Rs 1642.20 on the BSE. Powered by Capital Market - Live
Va Tech Wabag has secured order worth Rs 145 crore from Chennai Petroleum Corporation (CPCL) towards Design, Engineering, Supply, Fabrication, Installation and commissioning of Desalination Water pipelines between CPCL Manali Refinery & CPCL Desalination plant at Kattupalli. The project is to be completed over a span of 12 months. Powered by Capital Market - Live
LWSC is a multi-laterally funded by the European Investment Bank (EIB) and the Kreditanstalt f'r Wiederaufbau (KfW) of Germany. 'This strategic win marks WABAG's entry into Zambia, further strengthening its presence in Africa and reinforcing its role as a comprehensive water solutions provider in the continent,' the company said in a statement. Under this DBO contract, WABAG will execute the engineering, procurement, and construction (EPC) of two advanced wastewater treatment plants (WWTPs) a 54 MLD WWTP and a 19 MLD WWTP located in Ngwerere and Chunga, Zambia. The EPC phase will span 36 months, followed by 24 months of operation & maintenance (O&M) to ensure sustainable performance and efficiency. Majority of the energy needs of the WWTPs will be sustainably met through green energy sources, utilizing a combination of biogas and solar power. Guhan Kandasamy, head - sales & marketing (Africa), said: 'We extend our heartfelt gratitude to LWSC for their confidence in WABAG to deliver one of Zambia's largest and most advanced sanitation projects in the recent decades.' VA TECH WABAG is a pure-play water technology company. It offers a complete range of technologies and services for total water solutions in both municipal and industrial sectors. The company's consolidated net profit increased 17.25% to Rs 70.60 crore on 5.30% rise in revenue from operations to Rs 700.30 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 0.78%, vs industry avg of -0.68%
Decreasing Market Share
Over the last 5 years, market share decreased from 62.73% to 54.1%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.52%, vs industry avg of 11.06%