Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 103.81 | 71.51 | 66.42 | 49.93 | 207.72 | 108.82 | 95.42 | 138.80 | 192.14 | 192.14 |
Raw Materials | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84.88 | 84.88 |
Power & Fuel Cost | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.04 | 0.05 | ||
Employee Cost | 5.81 | 5.86 | 6.61 | 6.61 | 7.07 | 7.43 | 8.07 | 6.26 | ||
Selling & Administrative Expenses | 13.72 | 23.27 | 9.19 | 10.53 | 21.04 | 37.70 | 13.60 | 15.26 | ||
Operating & Other expenses | 67.54 | 24.26 | 34.53 | 20.68 | 168.75 | 47.78 | 13.66 | 27.79 | ||
EBITDA | 16.61 | 18.03 | 16.01 | 12.03 | 10.78 | 15.82 | 60.05 | 89.44 | 107.26 | 107.26 |
Depreciation/Amortization | 1.75 | 1.61 | 1.47 | 1.39 | 1.30 | 1.18 | 0.81 | 0.75 | 1.33 | 1.33 |
PBIT | 14.86 | 16.42 | 14.54 | 10.64 | 9.48 | 14.64 | 59.24 | 88.69 | 105.93 | 105.93 |
Interest & Other Items | 11.55 | 12.61 | 10.24 | 6.63 | 2.19 | 0.28 | 0.02 | 0.07 | 0.29 | 0.28 |
PBT | 3.31 | 3.81 | 4.30 | 4.01 | 7.29 | 14.36 | 59.22 | 88.62 | 105.64 | 105.65 |
Taxes & Other Items | 0.61 | 0.78 | 1.32 | 0.87 | 4.45 | 3.02 | 15.76 | 24.07 | 29.12 | 29.12 |
Net Income | 2.70 | 3.03 | 2.98 | 3.14 | 2.84 | 11.34 | 43.46 | 64.55 | 76.52 | 76.53 |
EPS | 0.15 | 0.17 | 0.17 | 0.19 | 0.17 | 0.68 | 2.73 | 4.27 | 5.96 | 5.06 |
DPS | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.13 | 0.13 | 0.17 | 0.05 | 0.20 |
Payout ratio | 0.57 | 0.50 | 0.49 | 0.46 | 0.50 | 0.19 | 0.05 | 0.04 | 0.01 | 0.04 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 15.88%, vs industry avg of 10.27%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 1.23% to 1.56%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 84.98%, vs industry avg of 0.21%