Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 60.27 | 150.39 | 155.53 | 176.68 | 159.78 | 186.83 | 115.76 | 207.91 | 298.37 | 298.36 |
Raw Materials | 22.10 | 79.74 | 75.41 | 95.79 | 91.82 | 113.73 | 62.26 | 132.35 | 261.40 | 261.40 |
Power & Fuel Cost | 11.76 | 13.02 | 13.89 | 14.46 | 17.64 | 16.15 | 13.09 | 23.42 | ||
Employee Cost | 11.27 | 19.53 | 28.67 | 18.36 | 8.89 | 8.54 | 8.05 | 11.08 | ||
Selling & Administrative Expenses | 3.07 | 7.35 | 6.68 | 6.06 | 2.25 | 5.26 | 2.05 | 2.76 | ||
Operating & Other expenses | 7.49 | 17.54 | 23.71 | 30.99 | 7.22 | 8.41 | 8.88 | 6.45 | ||
EBITDA | 4.58 | 13.21 | 7.17 | 11.02 | 31.96 | 34.74 | 21.43 | 31.85 | 36.97 | 36.96 |
Depreciation/Amortization | 3.95 | 3.17 | 2.99 | 3.90 | 3.84 | 3.15 | 2.77 | 2.41 | 2.78 | 2.78 |
PBIT | 0.63 | 10.04 | 4.18 | 7.12 | 28.12 | 31.59 | 18.66 | 29.44 | 34.19 | 34.18 |
Interest & Other Items | 0.11 | 1.22 | 2.73 | 1.73 | 0.95 | 1.32 | 0.70 | 0.79 | 2.12 | 2.12 |
PBT | 0.52 | 8.82 | 1.45 | 5.39 | 27.17 | 30.27 | 17.96 | 28.65 | 32.07 | 32.06 |
Taxes & Other Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -1.00 | 4.39 | 7.57 | 8.22 | 8.23 |
Net Income | 0.52 | 8.81 | 1.45 | 5.39 | 27.17 | 31.27 | 13.57 | 21.08 | 23.85 | 23.83 |
EPS | 0.18 | 3.04 | 0.50 | 1.86 | 9.37 | 10.78 | 4.68 | 7.27 | 8.22 | 8.22 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.98%, vs industry avg of 7.79%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.4% to 0.36%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 70.8%, vs industry avg of 29.01%