Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 562.60 | 669.01 | 660.63 | 832.05 | 934.23 | 1,342.79 | 1,258.87 | 606.14 | 340.59 | 481.34 |
Raw Materials | 4.87 | 19.00 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 472.47 |
Power & Fuel Cost | 0.68 | 0.97 | 2.09 | 1.58 | 6.55 | 3.37 | 1.74 | 2.39 | 1.19 | |
Employee Cost | 40.90 | 54.77 | 45.44 | 41.27 | 48.38 | 57.52 | 57.26 | 38.08 | 36.99 | |
Selling & Administrative Expenses | 51.59 | 45.59 | 23.85 | 62.18 | 73.87 | 69.55 | 42.34 | 15.09 | 13.13 | |
Operating & Other expenses | 654.72 | 494.64 | 513.11 | 636.24 | 684.42 | 1,079.78 | 1,113.93 | 596.79 | 379.03 | |
EBITDA | -190.16 | 54.04 | 74.19 | 90.78 | 121.01 | 132.57 | 43.60 | -46.21 | -89.75 | 8.87 |
Depreciation/Amortization | 4.38 | 5.70 | 6.51 | 6.08 | 5.86 | 5.67 | 5.67 | 5.56 | 5.83 | 6.36 |
PBIT | -194.54 | 48.34 | 67.68 | 84.70 | 115.15 | 126.90 | 37.93 | -51.77 | -95.58 | 2.51 |
Interest & Other Items | 231.48 | 301.19 | 271.73 | 297.62 | 103.73 | 95.45 | 115.19 | 126.48 | 125.34 | 79.85 |
PBT | -426.02 | -252.85 | -204.05 | -212.92 | 11.42 | 31.45 | -77.26 | -178.25 | -220.92 | -77.34 |
Taxes & Other Items | 80.27 | 12.80 | 0.00 | -75.48 | 13.51 | 0.86 | 0.00 | 1.22 | 42.78 | 42.78 |
Net Income | -506.29 | -265.65 | -204.05 | -137.44 | -2.09 | 30.59 | -77.26 | -179.47 | -263.70 | -120.12 |
EPS | -114.14 | -40.65 | -9.79 | -2.17 | -0.02 | 0.31 | -0.80 | -1.85 | -2.71 | -1.24 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -16.36%, vs industry avg of 5.76%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.31% to 0.1%