Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 946.92 | 986.62 | 1,189.39 | 1,107.51 | 251.90 | 506.72 | 282.06 | 37.40 | 43.54 | 163.59 |
Raw Materials | 747.00 | 750.36 | 914.20 | 884.54 | 145.15 | 448.01 | 282.64 | 8.04 | 3.03 | 34.00 |
Power & Fuel Cost | 7.19 | 6.58 | 5.58 | 5.31 | 12.08 | 3.36 | 2.15 | 3.47 | 1.55 | |
Employee Cost | 18.15 | 22.02 | 40.05 | 39.72 | 31.13 | 26.08 | 18.62 | 11.05 | 6.02 | |
Selling & Administrative Expenses | 27.38 | 28.08 | 43.42 | 42.88 | 18.57 | 14.07 | 9.00 | 4.78 | 6.71 | |
Operating & Other expenses | 110.14 | 77.20 | 95.06 | 33.35 | 159.62 | 20.96 | 43.71 | 12.33 | 18.74 | |
EBITDA | 37.06 | 102.38 | 91.08 | 101.71 | -114.65 | -5.76 | -74.06 | -2.27 | 7.49 | 129.59 |
Depreciation/Amortization | 23.18 | 24.51 | 45.98 | 48.20 | 50.53 | 47.39 | 44.81 | 42.31 | 40.49 | 40.26 |
PBIT | 13.88 | 77.87 | 45.10 | 53.51 | -165.18 | -53.15 | -118.87 | -44.58 | -33.00 | 89.33 |
Interest & Other Items | 68.29 | 49.78 | 104.91 | 117.72 | 141.17 | 174.64 | 191.89 | 281.43 | 89.68 | 156.01 |
PBT | -54.41 | 28.09 | -59.81 | -64.21 | -306.35 | -227.79 | -310.76 | -326.01 | -122.68 | -66.68 |
Taxes & Other Items | 3.62 | 2.24 | -25.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Net Income | -58.03 | 25.85 | -34.35 | -64.21 | -306.35 | -227.79 | -310.76 | -326.01 | -122.68 | -66.68 |
EPS | -13.00 | 5.08 | -6.75 | -12.61 | -60.19 | -44.75 | -61.05 | -64.05 | -24.10 | -13.10 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -47.65%, vs industry avg of 17.3%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.3% to 0.01%