Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 939.35 | 841.76 | 999.77 | 1,048.38 | 1,088.24 | 900.01 | 948.17 | 1,140.52 | 947.81 | 947.81 |
Raw Materials | 54.10 | 52.40 | 71.03 | 73.44 | 89.09 | 95.87 | 81.30 | 90.83 | 941.96 | 941.96 |
Power & Fuel Cost | 246.56 | 160.45 | 231.04 | 242.84 | 298.63 | 216.26 | 227.67 | 408.54 | ||
Employee Cost | 46.46 | 38.24 | 52.53 | 53.93 | 41.68 | 48.27 | 47.85 | 66.44 | ||
Selling & Administrative Expenses | 361.92 | 270.80 | 363.03 | 367.15 | 390.26 | 286.94 | 280.44 | 315.35 | ||
Operating & Other expenses | 65.82 | 227.33 | 81.71 | 73.20 | 87.31 | 47.28 | 61.45 | 56.48 | ||
EBITDA | 164.49 | 92.54 | 200.43 | 237.82 | 181.27 | 205.39 | 249.46 | 202.88 | 5.85 | 5.85 |
Depreciation/Amortization | 106.43 | 53.98 | 73.06 | 72.38 | 71.34 | 62.08 | 63.70 | 64.17 | 93.38 | 93.38 |
PBIT | 58.06 | 38.56 | 127.37 | 165.44 | 109.93 | 143.31 | 185.76 | 138.71 | -87.53 | -87.53 |
Interest & Other Items | 27.47 | 22.18 | 64.23 | 72.12 | 57.33 | 77.96 | 73.18 | 81.96 | 238.17 | 238.17 |
PBT | 30.59 | 16.38 | 63.14 | 93.32 | 52.60 | 65.35 | 112.58 | 56.75 | -325.70 | -325.70 |
Taxes & Other Items | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 34.39 | 16.13 | 0.00 | — |
Net Income | 30.59 | 15.98 | 63.14 | 93.32 | 52.60 | 65.35 | 78.19 | 40.62 | -325.70 | -325.70 |
EPS | 1.39 | 0.73 | 2.87 | 3.96 | 2.10 | 2.60 | 3.12 | 1.62 | -12.88 | -12.98 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 2.67%, vs industry avg of 13.46%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.59% to 0.41%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -8.44%, vs industry avg of 19.17%