Raymond Ltd
RAYMONDRaymond Ltd
RAYMONDPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
1.38 | 2.14 | 0.62% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.22 | 6.82 | 0.72% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Raymond Limited is an Indian lifestyle, textile and branded apparel company. The Company is engaged in Wool and Wool Blended Fabric, and Shirting Fabric.
Investor Presentation
View olderPeers
Compare with peersPage Industries Ltd
Safari Industries (India) Ltd
Raymond Lifestyle Ltd
Arvind Ltd
Campus Activewear Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,305.46 | 5,445.31 | 6,045.86 | 6,707.65 | 6,768.00 | 3,647.83 | 6,347.96 | 8,368.83 | 10,278.87 | 12,966.18 | ||||||||||
Raw Materials | 2,286.03 | 2,453.11 | 2,813.87 | 3,072.37 | 3,051.52 | 1,133.19 | 2,484.00 | 3,515.88 | 3,321.14 | 4,604.28 | ||||||||||
Power & Fuel Cost | 215.28 | 206.02 | 214.95 | 236.04 | 215.28 | 123.57 | 204.71 | 256.04 | 249.60 | |||||||||||
Employee Cost | 692.14 | 753.54 | 835.33 | 934.82 | 996.32 | 673.56 | 879.59 | 1,028.40 | 1,193.03 | |||||||||||
Selling & Administrative Expenses | 896.05 | 968.02 | 1,038.51 | 1,037.67 | 884.71 | 411.44 | 611.38 | 849.58 | 990.85 | |||||||||||
Operating & Other expenses | 735.31 | 677.85 | 580.88 | 737.27 | 818.73 | 1,180.41 | 1,457.62 | 1,489.00 | 1,999.02 | |||||||||||
EBITDA | 480.65 | 386.77 | 562.32 | 689.48 | 801.44 | 125.66 | 710.66 | 1,229.93 | 2,525.23 | 8,361.90 | ||||||||||
Depreciation/Amortization | 158.93 | 156.88 | 170.34 | 196.50 | 339.80 | 314.18 | 239.79 | 235.35 | 283.68 | 175.16 | ||||||||||
PBIT | 321.72 | 229.89 | 391.98 | 492.98 | 461.64 | -188.52 | 470.87 | 994.58 | 2,241.55 | 8,186.74 | ||||||||||
Interest & Other Items | 189.68 | 178.03 | 183.80 | 232.60 | 302.73 | 276.04 | 227.66 | 257.26 | 375.82 | 181.64 | ||||||||||
PBT | 132.04 | 51.86 | 208.18 | 260.38 | 158.91 | -464.56 | 243.21 | 737.32 | 1,865.73 | 8,005.10 | ||||||||||
Taxes & Other Items | 47.25 | 26.34 | 73.55 | 92.41 | -37.21 | -167.52 | -17.13 | 208.38 | 227.99 | 165.90 | ||||||||||
Net Income | 84.79 | 25.52 | 134.63 | 167.97 | 196.12 | -297.04 | 260.34 | 528.94 | 1,637.74 | 7,839.20 | ||||||||||
EPS | 8.34 | 2.51 | 13.25 | 16.53 | 18.78 | -27.33 | 23.62 | 47.98 | 148.59 | 711.35 | ||||||||||
DPS | 1.81 | 0.75 | 1.81 | 1.81 | 0.00 | 0.00 | 1.81 | 1.81 | 6.04 | 6.04 | ||||||||||
Payout ratio | 0.22 | 0.30 | 0.14 | 0.11 | 0.00 | 0.00 | 0.08 | 0.04 | 0.04 | 0.01 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryApparel & Accessories
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Raymond Ltd | 6.60 | 2.14 | 0.62% |
Page Industries Ltd | 90.01 | 32.08 | 0.81% |
Safari Industries (India) Ltd | 75.12 | 16.04 | 0.15% |
Raymond Lifestyle Ltd | 5.59 | 5.25 | — |
Price Comparison
Compare RAYMOND with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 3.19%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.70%
Top 5 Mutual Funds holding Raymond Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8813% | Percentage of the fund’s portfolio invested in the stock 0.33% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 81/234 (-41) |
TATA MUTUAL FUND EQ P/E DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1523% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months -0.45% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/55 (-6) |
UTI Small Cap Fund - Direct Growth Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3611% | Percentage of the fund’s portfolio invested in the stock 0.84% | Change in the portfolio weight of the stock over the last 3 months -0.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 64/98 (-10) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Raymond Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 13, 2024
Dividend/Share
₹10.00
Ex DateEx Date
Jun 13, 2024
Cash Dividend
Ex DateEx DateJun 23, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jun 23, 2023
Cash Dividend
Ex DateEx DateJun 30, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Jun 30, 2022
Cash Dividend
Ex DateEx DateMay 23, 2019
Dividend/Share
₹3.00
Ex DateEx Date
May 23, 2019
Cash Dividend
Ex DateEx DateMay 22, 2018
Dividend/Share
₹3.00
Ex DateEx Date
May 22, 2018
Raymond has received 'No Adverse Observation/No Objection' from both the Bombay Stock Exchange (BSE) and the National Stock Exchange of India (NSE) for its proposed Scheme of Arrangement with Raymond Realty (RRL). The approval marks a significant milestone in Raymond's strategic restructuring. The company's board had initially approved the demerger plan on 4 July 2024, aiming to unlock value for shareholders. Post-demerger, Raymond Realty will become an independent listed entity, allowing investors to directly participate in the growth of its real estate business. For every share held in Raymond, shareholders will receive one share of Raymond Realty (1:1). Raymond Realty has around 100 acres of land in Thane with approximately 11.4 mn sq ft RERA approved carpet area of which about 40 acres is currently under development. There are five ongoing projects worth Rs 9,000 crore on its Thane land, with an additional potential to generate more than Rs 16,000 crore, making a total potential revenue of over Rs 25,000 crore from this land bank. The Raymond's Real Estate Business has reported revenue of Rs 1,593 crore (43% YoY growth) and EBITDA of Rs 370 crore in FY24. The demerger aligns with Raymond Group's stated objectives of simplifying its corporate structure and enhancing shareholder value for operational and structural benefits. Leveraging Raymond's institutional strength, the move will allow for independent, dedicated management teams with industry-specific expertise to sharpen business focus and tailor investment strategies to each sector's unique dynamics. Raymond is a leading manufacturer of worsted suiting fabrics and garments in India. It also has a presence in precision engineering products and real estate. Raymond's consolidated net profit tumbled 62.4% to Rs 60.03 crore despite of 122.2% increase in revenue from operations to Rs 1,044.74 crore in Q2 FY25 over Q2 FY24. Raymond Realty posted revenue of Rs 571 crore in Q2 FY25 from Rs 243 crore in Q2FY24 recording a solid growth of 135%. The segment reported an EBITDA of Rs 112 crore in Q2 FY25 from Rs 47 crore in Q2 FY24. In Q2 FY25, the company achieved a strong booking value of Rs 562 crore, primarily driven by demand for 'TenX ERA', Sale of Retail shops in Thane and in JDA 'The Address by GS' in Bandra. Powered by Capital Market - Live
Profit before tax (PBT) declined 47.7% to Rs 88.98 crore during the quarter as compared with Rs 170.21 crore posted in corresponding quarter last year. EBITDA stood at Rs 172 crore, registering the growth of 75% as compared with Rs 98 crore in same quarter last year. EBTDA margin reduced to 15.6% in Q2 FY25 from 19.2% in Q2 FY24. Raymond Realty posted revenue of Rs 571 crore in Q2 FY25 from Rs 243 crore in Q2FY24 recording a solid growth of 135%. The segment reported an EBITDA of Rs 112 crore in Q2 FY25 from Rs 47 crore in Q2 FY24. In Q2 FY25, the company achieved a strong booking value of Rs 562 crore, primarily driven by demand for 'TenX ERA', Sale of Retail shops in Thane and in JDA 'The Address by GS' in Bandra. The realtor's engineering business reported sales of Rs 443 crore in Q2 FY25, doubling revenue compared to Rs 201 crore in the same quarter of the previous year, including revenue from Maini Precision Products (MPPL) of Rs 225 crore, which was acquired in March' 24. The segment delivered an EBITDA margin of 11.0% in Q2 FY25. The performance was driven by support from the domestic markets for Flex plates, Ring Gear & Shaft Bearings categories. However, the company's exports were sluggish on account of weak demand and geopolitical issues. Raymond Group has been a pioneer and leader in fabric manufacturing, since 1925, and then forayed into other sectors such as engineering business and Real Estate. Raymond Realty has cemented its position amongst the home buyers in MMR region. Raymond's engineering business is well known with its leadership position in manufacturing files and hand tools and has a significant presence in national and international markets.Powered by Capital Market - Live
Net profit of Raymond declined 62.43% to Rs 60.03 crore in the quarter ended September 2024 as against Rs 159.78 crore during the previous quarter ended September 2023. Sales rose 122.25% to Rs 1044.74 crore in the quarter ended September 2024 as against Rs 470.08 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1044.74470.08 122 OPM %9.779.26 - PBDT129.1777.11 68 PBT88.9859.89 49 NP60.03159.78 -62 Powered by Capital Market - Live
Raymond will hold a meeting of the Board of Directors of the Company on 4 November 2024.Powered by Capital Market - Live
The Board of Directors of Raymond at their meeting held today i.e., 12 September 2024, have approved to invest an amount up to Rs. 100 crore in the form of Redeemable Preference Shares in one or more tranches in Ten X Realty West (TXRWL), a step down wholly owned subsidiary of the Company. Powered by Capital Market - Live
The Board of Raymond at its meeting held on 12 September 2024 , have approved to invest an amount up to Rs. 50 crore in the form of Redeemable Preference Shares in one or more tranches in Ten X Realty (TXRL), a step down wholly owned subsidiary of the Company. Powered by Capital Market - Live
Net profit of Raymond rose 591.51% to Rs 7366.46 crore in the quarter ended June 2024 as against Rs 1065.27 crore during the previous quarter ended June 2023. Sales rose 98.08% to Rs 937.65 crore in the quarter ended June 2024 as against Rs 473.37 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales937.65473.37 98 OPM %9.388.92 - PBDT117.9877.88 51 PBT78.5961.99 27 NP7366.461065.27 592 Powered by Capital Market - Live
Q1 Results Today: Vedanta, Raymond, Gujarat Gas Among 130+ Firms To Declare Earnings On August 6
Congress leaders Sonia Gandhi, Rahul Gandhi meet Irish envoy to India
Raymond will hold a meeting of the Board of Directors of the Company on 6 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.91%, vs industry avg of 7.67%
Decreasing Market Share
Over the last 5 years, market share decreased from 17.94% to 17.92%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 57.69%, vs industry avg of 6.65%