Raymond Ltd
RAYMONDRaymond Ltd
RAYMOND


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
1.31 | 2.01 | 0.66% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
37.31 | 6.65 | 0.76% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Raymond Limited is an Indian lifestyle, textile and branded apparel company. The Company is engaged in Wool and Wool Blended Fabric, and Shirting Fabric.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,305.46 | 5,445.31 | 6,045.86 | 6,707.65 | 6,768.00 | 3,647.83 | 6,347.96 | 8,368.83 | 10,278.87 | 11,501.21 | ||||||||||
Raw Materials | 2,286.03 | 2,453.11 | 2,813.87 | 3,072.37 | 3,051.52 | 1,133.19 | 2,484.00 | 3,515.88 | 3,321.14 | 3,399.18 | ||||||||||
Power & Fuel Cost | 215.28 | 206.02 | 214.95 | 236.04 | 215.28 | 123.57 | 204.71 | 256.04 | 249.60 | |||||||||||
Employee Cost | 692.14 | 753.54 | 835.33 | 934.82 | 996.32 | 673.56 | 879.59 | 1,028.40 | 1,193.03 | |||||||||||
Selling & Administrative Expenses | 896.05 | 968.02 | 1,038.51 | 1,037.67 | 884.71 | 411.44 | 611.38 | 849.58 | 990.85 | |||||||||||
Operating & Other expenses | 735.31 | 677.85 | 580.88 | 737.27 | 818.73 | 1,180.41 | 1,457.62 | 1,489.00 | 1,999.02 | |||||||||||
EBITDA | 480.65 | 386.77 | 562.32 | 689.48 | 801.44 | 125.66 | 710.66 | 1,229.93 | 2,525.23 | 8,102.03 | ||||||||||
Depreciation/Amortization | 158.93 | 156.88 | 170.34 | 196.50 | 339.80 | 314.18 | 239.79 | 235.35 | 283.68 | 146.42 | ||||||||||
PBIT | 321.72 | 229.89 | 391.98 | 492.98 | 461.64 | -188.52 | 470.87 | 994.58 | 2,241.55 | 7,955.61 | ||||||||||
Interest & Other Items | 189.68 | 178.03 | 183.80 | 232.60 | 302.73 | 276.04 | 227.66 | 257.26 | 375.82 | 106.40 | ||||||||||
PBT | 132.04 | 51.86 | 208.18 | 260.38 | 158.91 | -464.56 | 243.21 | 737.32 | 1,865.73 | 7,849.21 | ||||||||||
Taxes & Other Items | 47.25 | 26.34 | 73.55 | 92.41 | -37.21 | -167.52 | -17.13 | 208.38 | 227.99 | 121.38 | ||||||||||
Net Income | 84.79 | 25.52 | 134.63 | 167.97 | 196.12 | -297.04 | 260.34 | 528.94 | 1,637.74 | 7,727.83 | ||||||||||
EPS | 8.34 | 2.51 | 13.25 | 16.53 | 18.78 | -27.33 | 23.62 | 47.98 | 148.59 | 701.25 | ||||||||||
DPS | 1.81 | 0.75 | 1.81 | 1.81 | 0.00 | 0.00 | 1.81 | 1.81 | 6.04 | 6.04 | ||||||||||
Payout ratio | 0.22 | 0.30 | 0.14 | 0.11 | 0.00 | 0.00 | 0.08 | 0.04 | 0.04 | 0.01 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryApparel & Accessories
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Raymond Ltd | 6.20 | 2.01 | 0.66% |
Page Industries Ltd | 84.23 | 30.02 | 0.86% |
Safari Industries (India) Ltd | 60.62 | 12.94 | 0.18% |
Arvind Ltd | 28.96 | 2.69 | 1.27% |
Price Comparison
Compare RAYMOND with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.04%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Raymond Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 1.8424% | Percentage of the fund’s portfolio invested in the stock 0.33% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 79/240 (-1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 1.1326% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/50 (-1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.2470% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 40/105 (+5) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Raymond Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 13, 2024
Dividend/Share
₹10.00
Ex DateEx Date
Jun 13, 2024
Cash Dividend
Ex DateEx DateJun 23, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jun 23, 2023
Cash Dividend
Ex DateEx DateJun 30, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Jun 30, 2022
Cash Dividend
Ex DateEx DateMay 23, 2019
Dividend/Share
₹3.00
Ex DateEx Date
May 23, 2019
Cash Dividend
Ex DateEx DateMay 22, 2018
Dividend/Share
₹3.00
Ex DateEx Date
May 22, 2018
Raymond announced that its 100% owned step-down subsidiary, Ten X Realty West, has signed a Joint Development Agreement of a prestigious residential project in the prime location of Mahim West, Mumbai. This landmark project is estimated to have a revenue potential of approximately Rs. 1,800 crore and marks the Company's second venture in this sought-after area of Mumbai. This also represents the 5th project undertaken by the Company outside of its existing developments in Thane, underscoring its strategic expansion within the Mumbai Metropolitan Region (MMR). This project will be the second residential project that the company will be developing in Mahim West, Mumbai. This significant development aligns with Raymond Limited's growth strategy to capitalize on opportunities within the dynamic MMR real estate market. The project is poised to contribute substantially to the Company's future growth and solidify its presence as a key player in the region. With addition of this project, the Gross Development Value of Real Estate projects of the company will be close to Rs. 35,000 crore.Powered by Capital Market - Live
However, revenue from operations jumped 35.55% year on year (YoY) to Rs 985.35 crore in the quarter ended 31 December 2024. Profit before tax (PBT) rose 14% YoY to Rs 100 crore during the December 2024 quarter. EBITDA stood at Rs 169 crore, registering a growth of 33% as compared with Rs 127 crore in same quarter last year. EBTDA margin reduced to 17.2% in Q3 FY25 from 17.5% in Q3 FY24. Raymond Realty posted revenue of Rs 488 crore in Q3 FY25 from Rs 439 crore in Q3 FY24 recording a solid growth of 11%. The segment reported an EBITDA of Rs 116 crore in third quarter of FY25 from Rs 97 crore in Q2 FY24. EBITDA margin at 23.8% in Q3 of FY25, up 160 bps. The company achieved a booking value of Rs 505 crore, primarily driven by demand for The Address by GS 2.0, 'TenX ERA', sale of retail shops in Thane and in JDA 'The Address by GS' in Bandra. The firm stated that the total potential revenue from its current Real Estate Business is more than Rs 32,000 crore, which includes over Rs 25,000 crore from Thane Land parcel and over Rs 7,000 crore from 4 separate JDA's. The realtor's engineering business reported sales of Rs 433 crore in Q3 FY25, doubling revenue compared to Rs 217 crore in the same quarter of the previous year, including revenue from Maini Precision Products (MPPL). The segment delivered an EBITDA margin of 12% in Q3 FY25 lower as compared to 13.8% in Q3 FY24, mainly due to changes in the product mix. The aerospace business is expected to grow post resolution of production issues faced by one of the largest aircraft manufacturer leading to delays in order. The firm has a net cash surplus of Rs 696 crore at the end of the current quarter. Gautam Hari Singhania, chairman & managing director, 'We witnessed continued growth momentum in our Real Estate business during the quarter, with a strong booking value on account of successful launch of a new residential tower and continued traction in high street retail shops on our Thane land. Additionally, we remain optimistic about the future of our Engineering business, particularly in the aerospace sector, where we foresee significant growth opportunities. As we enter the last quarter of the financial year, we remain optimistic about the growth trends across businesses and we are confident in our ability to deliver sustained value to our stakeholders.' Raymond Group has been a pioneer and leader in fabric manufacturing, since 1925, and then forayed into other sectors such as engineering business and Real Estate. Raymond Realty has cemented its position amongst the home buyers in MMR region. Raymond's engineering business is well known with its leadership position in manufacturing files and hand tools and has a significant presence in national and international markets. The scrip rose 0.61% to Rs 1,516.50 on the BSE.Powered by Capital Market - Live
Net profit of Raymond declined 60.69% to Rs 72.13 crore in the quarter ended December 2024 as against Rs 183.50 crore during the previous quarter ended December 2023. Sales rose 40.60% to Rs 953.90 crore in the quarter ended December 2024 as against Rs 678.46 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales953.90678.46 41 OPM %13.688.38 - PBDT133.6783.46 60 PBT92.1165.57 40 NP72.13183.50 -61 Powered by Capital Market - Live
Net profit of Raymond declined 53.10% to Rs 75.55 crore in the quarter ended December 2024 as against Rs 161.10 crore during the previous quarter ended December 2023. Sales declined 9.34% to Rs 399.58 crore in the quarter ended December 2024 as against Rs 440.75 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales399.58440.75 -9 OPM %16.6810.91 - PBDT106.1790.57 17 PBT94.0077.86 21 NP75.55161.10 -53 Powered by Capital Market - Live
Raymond will hold a meeting of the Board of Directors of the Company on 29 January 2025.Powered by Capital Market - Live
Raymond announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 25 January 2025.Powered by Capital Market - Live
Raymond has received 'No Adverse Observation/No Objection' from both the Bombay Stock Exchange (BSE) and the National Stock Exchange of India (NSE) for its proposed Scheme of Arrangement with Raymond Realty (RRL). The approval marks a significant milestone in Raymond's strategic restructuring. The company's board had initially approved the demerger plan on 4 July 2024, aiming to unlock value for shareholders. Post-demerger, Raymond Realty will become an independent listed entity, allowing investors to directly participate in the growth of its real estate business. For every share held in Raymond, shareholders will receive one share of Raymond Realty (1:1). Raymond Realty has around 100 acres of land in Thane with approximately 11.4 mn sq ft RERA approved carpet area of which about 40 acres is currently under development. There are five ongoing projects worth Rs 9,000 crore on its Thane land, with an additional potential to generate more than Rs 16,000 crore, making a total potential revenue of over Rs 25,000 crore from this land bank. The Raymond's Real Estate Business has reported revenue of Rs 1,593 crore (43% YoY growth) and EBITDA of Rs 370 crore in FY24. The demerger aligns with Raymond Group's stated objectives of simplifying its corporate structure and enhancing shareholder value for operational and structural benefits. Leveraging Raymond's institutional strength, the move will allow for independent, dedicated management teams with industry-specific expertise to sharpen business focus and tailor investment strategies to each sector's unique dynamics. Raymond is a leading manufacturer of worsted suiting fabrics and garments in India. It also has a presence in precision engineering products and real estate. Raymond's consolidated net profit tumbled 62.4% to Rs 60.03 crore despite of 122.2% increase in revenue from operations to Rs 1,044.74 crore in Q2 FY25 over Q2 FY24. Raymond Realty posted revenue of Rs 571 crore in Q2 FY25 from Rs 243 crore in Q2FY24 recording a solid growth of 135%. The segment reported an EBITDA of Rs 112 crore in Q2 FY25 from Rs 47 crore in Q2 FY24. In Q2 FY25, the company achieved a strong booking value of Rs 562 crore, primarily driven by demand for 'TenX ERA', Sale of Retail shops in Thane and in JDA 'The Address by GS' in Bandra. Powered by Capital Market - Live
Profit before tax (PBT) declined 47.7% to Rs 88.98 crore during the quarter as compared with Rs 170.21 crore posted in corresponding quarter last year. EBITDA stood at Rs 172 crore, registering the growth of 75% as compared with Rs 98 crore in same quarter last year. EBTDA margin reduced to 15.6% in Q2 FY25 from 19.2% in Q2 FY24. Raymond Realty posted revenue of Rs 571 crore in Q2 FY25 from Rs 243 crore in Q2FY24 recording a solid growth of 135%. The segment reported an EBITDA of Rs 112 crore in Q2 FY25 from Rs 47 crore in Q2 FY24. In Q2 FY25, the company achieved a strong booking value of Rs 562 crore, primarily driven by demand for 'TenX ERA', Sale of Retail shops in Thane and in JDA 'The Address by GS' in Bandra. The realtor's engineering business reported sales of Rs 443 crore in Q2 FY25, doubling revenue compared to Rs 201 crore in the same quarter of the previous year, including revenue from Maini Precision Products (MPPL) of Rs 225 crore, which was acquired in March' 24. The segment delivered an EBITDA margin of 11.0% in Q2 FY25. The performance was driven by support from the domestic markets for Flex plates, Ring Gear & Shaft Bearings categories. However, the company's exports were sluggish on account of weak demand and geopolitical issues. Raymond Group has been a pioneer and leader in fabric manufacturing, since 1925, and then forayed into other sectors such as engineering business and Real Estate. Raymond Realty has cemented its position amongst the home buyers in MMR region. Raymond's engineering business is well known with its leadership position in manufacturing files and hand tools and has a significant presence in national and international markets.Powered by Capital Market - Live
Net profit of Raymond declined 62.43% to Rs 60.03 crore in the quarter ended September 2024 as against Rs 159.78 crore during the previous quarter ended September 2023. Sales rose 122.25% to Rs 1044.74 crore in the quarter ended September 2024 as against Rs 470.08 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1044.74470.08 122 OPM %9.779.26 - PBDT129.1777.11 68 PBT88.9859.89 49 NP60.03159.78 -62 Powered by Capital Market - Live
Raymond will hold a meeting of the Board of Directors of the Company on 4 November 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.91%, vs industry avg of 7.61%
Constant Market Share
Over the last 5 years, market share stayed at 17.87%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 57.69%, vs industry avg of 6.61%