Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 569.46 | 508.11 | 643.74 | 424.82 | 557.10 | 782.17 | 323.49 | 838.12 | 285.80 | 467.57 |
Raw Materials | 411.26 | 406.11 | 559.53 | 379.50 | 460.99 | 621.49 | 234.42 | 709.97 | 239.16 | 421.76 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.01 | 4.84 | 3.82 | ||
Employee Cost | 6.94 | 6.04 | 6.04 | 3.45 | 3.41 | 4.28 | 3.82 | 4.31 | ||
Selling & Administrative Expenses | 11.84 | 8.51 | 6.75 | 5.26 | 14.20 | 16.23 | 7.93 | 8.91 | ||
Operating & Other expenses | 110.27 | 79.56 | 47.02 | 121.77 | 239.87 | 81.08 | 38.09 | 52.03 | ||
EBITDA | 29.15 | 7.89 | 24.40 | -85.16 | -161.47 | 59.08 | 34.39 | 59.08 | 46.64 | 45.81 |
Depreciation/Amortization | 2.81 | 1.19 | 0.57 | 4.45 | 6.74 | 7.18 | 8.72 | 9.24 | 11.34 | 11.34 |
PBIT | 26.34 | 6.70 | 23.83 | -89.61 | -168.21 | 51.90 | 25.67 | 49.84 | 35.30 | 34.47 |
Interest & Other Items | 18.36 | 14.43 | 22.58 | 27.00 | 33.42 | 42.55 | 31.49 | 18.04 | 13.47 | 14.26 |
PBT | 7.98 | -7.73 | 1.25 | -116.61 | -201.63 | 9.35 | -5.82 | 31.80 | 21.83 | 20.21 |
Taxes & Other Items | 0.21 | 1.20 | 3.06 | 23.16 | 11.64 | 3.56 | -11.18 | -0.85 | 5.08 | 5.09 |
Net Income | 7.77 | -8.93 | -1.81 | -139.77 | -213.27 | 5.79 | 5.36 | 32.65 | 16.75 | 15.12 |
EPS | 0.68 | -0.77 | -0.15 | -11.85 | -17.96 | 0.48 | 0.45 | 2.55 | 1.24 | 1.11 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.42%, vs industry avg of 15.76%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 2.11% to 1.37%