Rainbow Children's Medicare Ltd
RAINBOWRainbow Children's Medicare Ltd
RAINBOWPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
69.46 | 12.71 | 0.19% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.35 | 6.54 | 0.51% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Rainbow Children’s Medicare is engaged in the business of rendering medical and healthcare services. The Company is a multi-specialty pediatric, and obstetrics and gynecology hospitals.
Investor Presentation
View olderÂPeers
Compare with peersÂApollo Hospitals Enterprise Ltd
Max Healthcare Institute Ltd
Fortis Healthcare Ltd
Global Health Ltd
Narayana Hrudayalaya Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 249.12 | 332.38 | 411.43 | 551.14 | 729.74 | 660.31 | 992.70 | 1,204.44 | 1,333.96 | 1,469.33 | ||||||||||
Raw Materials | 39.77 | 51.62 | 59.99 | 80.21 | 105.31 | 103.26 | 194.73 | 158.28 | 165.28 | 960.31 | ||||||||||
Power & Fuel Cost | 6.27 | 8.27 | 9.33 | 12.35 | 14.86 | 13.84 | 16.81 | 21.23 | 26.61 | |||||||||||
Employee Cost | 49.66 | 69.22 | 88.24 | 85.74 | 108.97 | 102.09 | 116.07 | 144.06 | 176.17 | |||||||||||
Selling & Administrative Expenses | 86.94 | 35.55 | 46.36 | 163.42 | 216.79 | 202.80 | 266.74 | 350.68 | 395.99 | |||||||||||
Operating & Other expenses | 21.33 | 101.69 | 128.51 | 49.62 | 72.77 | 62.91 | 71.57 | 99.76 | 100.49 | |||||||||||
EBITDA | 45.15 | 66.03 | 79.00 | 159.80 | 211.04 | 175.41 | 326.78 | 430.43 | 469.42 | 509.02 | ||||||||||
Depreciation/Amortization | 18.39 | 21.89 | 28.08 | 60.32 | 69.41 | 73.34 | 83.26 | 90.27 | 112.08 | 129.00 | ||||||||||
PBIT | 26.76 | 44.14 | 50.92 | 99.48 | 141.63 | 102.07 | 243.52 | 340.16 | 357.34 | 380.02 | ||||||||||
Interest & Other Items | 3.13 | 2.90 | 4.27 | 41.96 | 48.26 | 46.37 | 56.17 | 58.39 | 62.53 | 67.37 | ||||||||||
PBT | 23.63 | 41.24 | 46.65 | 57.52 | 93.37 | 55.70 | 187.35 | 281.77 | 294.81 | 312.65 | ||||||||||
Taxes & Other Items | 6.70 | 9.90 | 10.39 | 12.93 | 37.63 | 15.68 | 49.08 | 70.94 | 77.82 | 81.14 | ||||||||||
Net Income | 16.93 | 31.34 | 36.26 | 44.59 | 55.74 | 40.02 | 138.27 | 210.83 | 216.99 | 231.51 | ||||||||||
EPS | 2.28 | 4.22 | 4.47 | 5.07 | 6.34 | 4.55 | 15.20 | 21.56 | 21.38 | 22.81 | ||||||||||
DPS | 0.25 | 0.31 | 0.50 | 0.50 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | ||||||||||
Payout ratio | 0.11 | 0.07 | 0.11 | 0.10 | 0.16 | 0.00 | 0.13 | 0.14 | 0.14 | 0.13 |
Company Updates
Investor Presentation
Peers & Comparison
Health CareHospitals & Diagnostic Centres
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Rainbow Children's Medicare Ltd | 74.10 | 12.71 | 0.19% |
Apollo Hospitals Enterprise Ltd | 118.75 | 14.58 | 0.22% |
Max Healthcare Institute Ltd | 99.20 | 12.48 | 0.14% |
Fortis Healthcare Ltd | 78.25 | 5.48 | 0.16% |
Price Comparison
Compare RAINBOW with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Rainbow Children's Medicare Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1250% | Percentage of the fund’s portfolio invested in the stock 1.12% | Change in the portfolio weight of the stock over the last 3 months 0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 37/84 (-2) |
DSP Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8368% | Percentage of the fund’s portfolio invested in the stock 1.14% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/64 (0) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8040% | Percentage of the fund’s portfolio invested in the stock 0.21% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 179/232 (+12) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 23, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Jul 23, 2024
Cash Dividend
Ex DateEx DateJun 22, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jun 22, 2023
Cash Dividend
Ex DateEx DateSep 7, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Sep 7, 2022
Total expenses rose by 26.69% YoY to Rs 323.38 crore in the second quarter, primarily due to higher cost of materials consumed (up 22.32% YoY), employee benefit expense (up 31.94% YoY), higher finance cost (up 35.78% YoY) and higher professional fees to doctor (up 19.80% YoY). Profit before tax for the quarter stood at Rs 105.35 crore, up by 23.57% from Rs 85.25 crore in same quarter last year. For Q2 FY25, EBITDA grew 25.11% YoY to Rs 147.08 crore and EBITDA margin reduced to 35.2% from 35.3% posted in Q2 FY24. For the September 2024 quarter, capacity beds were at 1,935 units (up 16.9% YoY), operational bed count was 1,523 units (up 18.1% YoY) and occupancy rate was 59.9% (up 844 bps YoY). Average revenue per occupied bed (ARPOB) was Rs 49,770 (down 8.7% YoY) and average length of stay (ALOS) was 2.94 days (up 12.6% YoY) during the period under review. On the operational front, the company has signed a lease deed, for a brownfield spoke hospital to accommodate 90-beds in a rapidly growing micro market of Electronic City, Bengaluru and expect the hospital to commence operations, post interior works, by Q3 FY26. This will further strengthen Rainbow's hub and spoke model in Bengaluru. The firm continues to maintain a robust balance sheet, with cash, cash equivalents, fixed deposits, and mutual fund investments totaling Rs 5,814 million as of 30 September 2024. These funds will support its ongoing capital expenditure plans. With its current cash and anticipated internal accruals in the coming quarters, it is well-positioned to complete all planned capital expenditures using internal resources and the balance of IPO funds. During the quarter, the company had invested Rs 234 million in capital expenditures towards expanding and enhancing our services at existing hospitals. Dr. Ramesh Kancharla, chairman & managing director, said, 'I am delighted to share that we have delivered a strong performance this quarter led by robust volume growth across all hospitals. We currently have 2000+ beds, including the managed beds, with a right mix of matured and new beds. Our focus remains to drive occupancies and optimize operations across the group along with customer delight. We are confident in our ability to maintain the growth momentum in the upcoming quarters.' Rainbow Children's Medicare is a multi-specialty pediatric, obstetrics and gynecology hospital chain in India, operating 19 hospitals and 4 clinics in 6 cities, with a total bed capacity of 1,935 beds. Powered by Capital Market - Live
Net profit of Rainbow Children's Medicare rose 25.37% to Rs 78.87 crore in the quarter ended September 2024 as against Rs 62.91 crore during the previous quarter ended September 2023. Sales rose 25.48% to Rs 417.46 crore in the quarter ended September 2024 as against Rs 332.68 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales417.46332.68 25 OPM %35.2335.34 - PBDT140.25112.05 25 PBT105.3585.25 24 NP78.8762.91 25 Powered by Capital Market - Live
Rainbow Childrens Medicare will hold a meeting of the Board of Directors of the Company on 27 October 2024.Powered by Capital Market - Live
Rainbow Childrens Medicare has allotted 5,986 equity shares under ESOP on 22 August 2024. With this allotment, the paid up equity share capital of the company has increased to 10,15,51,673 equity shares of Rs 10 each. Powered by Capital Market - Live
Revenue from operations increased 15% year on year (YoY) to Rs 330.22 crore in the quarter ended 30 June 2024. Total expenses rose by 20.64% YoY to Rs 288.79 crore in the first quarter, primarily due to higher cost of materials consumed (up 10.63% YoY), employee benefit expense (up 12.39% YoY), higher finance cost (up 24.3% YoY) and higher professional fees to doctor (up 21.65% YoY). Profit before tax for the quarter stood at Rs 53.35 crore, down by 4.08% from Rs 55.62 crore in same quarter last year. For Q1 FY25, EBITDA grew 6.9% YoY to Rs 93.72 crore and EBITDA margin reduced to 28.4% from 30.5% posted in Q1 FY24. For the June 2024 quarter, capacity beds were at 1,935 units (up 17% YoY), operational bed count was 1,523 units (up 18% YoY) and occupancy rate was 42.4% (up 151 bps YoY). Average revenue per occupied bed (ARPOB) was Rs 56,212 (down 6% YoY) and average length of stay (ALOS) was 2.76 days (up 11% YoY) during the period under review. On the operational front, the company achieved a robust 15% revenue growth, reflecting our successful operational strategies and market positioning. Despite the traditionally slower summer period, our performance underscores the strength and resilience of our business model. While EBITDA growth was moderated due to the initial costs associated with our new facilities, we are confident in the long-term value of these investments. The firm continued to maintain a robust balance sheet and have cash & cash equivalent, fixed deposits and mutual fund investments aggregating to Rs 518 crore as of 30 June 2024. These funds will support ongoing capital expenditure plans. With the current cash flow and anticipated internal accruals in coming quarters, the company is well-positioned to complete all planned capital expenditures using internal resources and balance IPO funds. During the quarter, the company invested Rs 56.7 crore in capital expenditures towards expanding and enhancing our facilities. Dr. Ramesh Kancharla, chairman & managing director, said, 'I am delighted to share that we have delivered a strong performance this quarter. Although our PAT for Q1 FY25 was Rs. 397 Mn, a decrease of 4.2% from Rs. 415 Mn in Q1 FY24, this is attributable to the initial costs associated with our new hospitals. We currently have 2000+ beds including the managed beds, with a right mix of matured and new beds. Our focus remains to drive occupancies and optimize operations across the group along with custromer delight. We are confident in our ability to drive growth in the upcoming quarters.' Rainbow Children's Medicare is a multi-specialty pediatric, obstetrics and gynecology hospital chain in India, operating 19 hospitals and 4 clinics in 6 cities, with a total bed capacity of 1,935 beds. The scrip rose 1.61% to currently trade at Rs 1,222.40 on the BSE. Powered by Capital Market - Live
Net profit of Rainbow Children's Medicare declined 3.59% to Rs 39.53 crore in the quarter ended June 2024 as against Rs 41.00 crore during the previous quarter ended June 2023. Sales rose 14.99% to Rs 330.22 crore in the quarter ended June 2024 as against Rs 287.17 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales330.22287.17 15 OPM %28.3830.54 - PBDT87.5080.95 8 PBT53.3555.62 -4 NP39.5341.00 -4 Powered by Capital Market - Live
Rainbow Childrens Medicare will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.34%, vs industry avg of 10.02%
Increasing Market Share
Over the last 5 years, market share increased from 1.5% to 2.16%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 37.23%, vs industry avg of 42.9%