Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 252.73 | 169.54 | 230.03 | 58.54 | 36.88 | 32.25 | 151.41 | 7.38 | 0.83 | 0.45 |
Raw Materials | 108.92 | 112.87 | 82.42 | 17.80 | 26.56 | 8.08 | 2.11 | 2.49 | 0.00 | 2.49 |
Power & Fuel Cost | 3.21 | 2.83 | 2.42 | 1.53 | 1.62 | 1.50 | 0.00 | 0.56 | 0.38 | |
Employee Cost | 34.00 | 32.95 | 30.92 | 28.66 | 27.76 | 23.62 | 19.02 | 7.25 | 0.00 | |
Selling & Administrative Expenses | 10.71 | 10.76 | 9.85 | 10.95 | 8.44 | 6.05 | 0.00 | 2.15 | 2.16 | |
Operating & Other expenses | 2.30 | -19.04 | 41.01 | 8.73 | 2.79 | 94.46 | 74.75 | 17.01 | 7.56 | |
EBITDA | 93.59 | 29.17 | 63.41 | -9.13 | -30.29 | -101.46 | 55.53 | -22.08 | -9.27 | -2.04 |
Depreciation/Amortization | 32.75 | 40.66 | 31.58 | 29.37 | 28.19 | 29.24 | 21.08 | 18.78 | 13.42 | 11.73 |
PBIT | 60.84 | -11.49 | 31.83 | -38.50 | -58.48 | -130.70 | 34.45 | -40.86 | -22.69 | -13.77 |
Interest & Other Items | 66.18 | 61.72 | 57.02 | 69.61 | 65.97 | 64.90 | 55.67 | 41.59 | 1.91 | 1.86 |
PBT | -5.34 | -73.21 | -25.19 | -108.11 | -124.45 | -195.60 | -21.22 | -82.45 | -24.60 | -15.63 |
Taxes & Other Items | -30.49 | -27.38 | 0.00 | 0.55 | -0.47 | 1.00 | 45.86 | 0.46 | -2.12 | -2.12 |
Net Income | 25.15 | -45.83 | -25.19 | -108.66 | -123.98 | -196.60 | -67.08 | -82.91 | -22.48 | -13.51 |
EPS | 8.27 | -15.05 | -8.27 | -35.68 | -40.71 | -64.56 | -22.06 | -27.26 | -7.38 | -4.44 |
DPS | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -57.31%, vs industry avg of 9.07%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.11% to 0%