Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 143.09 | 144.60 | 133.30 | 164.47 | 192.52 | 197.32 | 158.10 | 225.34 | 270.38 | 270.39 |
Raw Materials | 70.47 | 61.88 | 56.81 | 66.63 | 83.93 | 86.00 | 62.81 | 111.02 | 222.99 | 223.02 |
Power & Fuel Cost | 0.39 | 6.26 | 6.56 | 7.57 | 9.48 | 9.86 | 8.34 | 13.20 | ||
Employee Cost | 18.96 | 27.62 | 23.35 | 25.55 | 26.75 | 28.88 | 23.80 | 27.64 | ||
Selling & Administrative Expenses | 10.50 | 8.35 | 9.32 | 13.00 | 11.74 | 9.80 | 7.70 | 8.11 | ||
Operating & Other expenses | 22.37 | 27.73 | 26.53 | 30.62 | 31.97 | 35.83 | 31.93 | 27.87 | ||
EBITDA | 20.40 | 12.76 | 10.73 | 21.10 | 28.65 | 26.95 | 23.52 | 37.50 | 47.39 | 47.37 |
Depreciation/Amortization | 2.72 | 4.68 | 4.48 | 5.82 | 6.26 | 7.55 | 7.74 | 7.72 | 8.48 | 8.47 |
PBIT | 17.68 | 8.08 | 6.25 | 15.28 | 22.39 | 19.40 | 15.78 | 29.78 | 38.91 | 38.90 |
Interest & Other Items | 4.23 | 7.70 | 6.39 | 7.21 | 8.21 | 7.64 | 4.55 | 4.89 | 6.56 | 6.55 |
PBT | 13.45 | 0.38 | -0.14 | 8.07 | 14.18 | 11.76 | 11.23 | 24.89 | 32.35 | 32.35 |
Taxes & Other Items | 5.16 | -0.36 | -1.28 | 3.54 | 4.85 | 4.10 | 3.17 | 4.93 | 6.12 | 6.12 |
Net Income | 8.29 | 0.74 | 1.14 | 4.53 | 9.33 | 7.66 | 8.06 | 19.96 | 26.23 | 26.23 |
EPS | 4.80 | 0.43 | 0.66 | 2.62 | 5.40 | 4.44 | 4.67 | 11.56 | 15.19 | 15.19 |
DPS | 1.20 | 0.60 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.50 | 1.00 | 2.50 |
Payout ratio | 0.25 | 1.40 | 0.00 | 0.00 | 0.19 | 0.23 | 0.21 | 0.13 | 0.07 | 0.16 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 11.07%, vs industry avg of 17.33%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.04% to 0.03%