Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,764.24 | 1,047.79 | 1,418.60 | 1,567.91 | 1,551.83 | 1,808.65 | 1,736.03 | 1,537.79 | 2,753.74 | 3,359.88 |
Raw Materials | 3,688.49 | 533.07 | 786.50 | 853.43 | 834.10 | 891.75 | 814.14 | 770.75 | 1,573.21 | 3,096.33 |
Power & Fuel Cost | 15.30 | 16.54 | 17.74 | 18.96 | 21.25 | 23.76 | 23.18 | 18.43 | 25.87 | |
Employee Cost | 376.46 | 166.13 | 206.32 | 221.40 | 237.25 | 360.00 | 393.26 | 325.35 | 458.62 | |
Selling & Administrative Expenses | 136.82 | 70.77 | 99.26 | 116.34 | 141.77 | 163.13 | 151.94 | 102.44 | 177.14 | |
Operating & Other expenses | 427.58 | 187.72 | 224.10 | 254.78 | 224.53 | 218.63 | 227.70 | 217.90 | 323.41 | |
EBITDA | 119.59 | 73.56 | 84.68 | 103.00 | 92.93 | 151.38 | 125.81 | 102.92 | 195.49 | 263.55 |
Depreciation/Amortization | 28.90 | 15.85 | 16.86 | 19.24 | 22.64 | 25.89 | 42.04 | 44.11 | 48.34 | 49.51 |
PBIT | 90.69 | 57.71 | 67.82 | 83.76 | 70.29 | 125.49 | 83.77 | 58.81 | 147.15 | 214.04 |
Interest & Other Items | 39.92 | 23.49 | 20.55 | 34.55 | 37.90 | 42.54 | 52.53 | 47.45 | 61.33 | 61.99 |
PBT | 50.77 | 34.22 | 47.27 | 49.21 | 32.39 | 82.95 | 31.24 | 11.36 | 85.82 | 152.05 |
Taxes & Other Items | 12.12 | 9.14 | 10.60 | 8.59 | 8.33 | 15.66 | 9.66 | -5.92 | 17.67 | 31.92 |
Net Income | 38.65 | 25.08 | 36.67 | 40.62 | 24.06 | 67.29 | 21.58 | 17.28 | 68.15 | 120.13 |
EPS | 17.84 | 11.58 | 16.93 | 18.75 | 11.11 | 31.06 | 9.96 | 7.98 | 31.46 | 55.45 |
DPS | 2.00 | 2.25 | 3.00 | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 5.00 | 7.50 |
Payout ratio | 0.11 | 0.19 | 0.18 | 0.16 | 0.18 | 0.10 | 0.00 | 0.00 | 0.16 | 0.14 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 11.92%, vs industry avg of 7.79%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 4.08% to 4.8%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 10.9%, vs industry avg of 29%