Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,194.17 | 1,551.63 | 1,805.42 | 2,152.87 | 2,572.92 | 2,888.63 | 2,970.18 | 2,852.43 | 3,907.45 | 4,943.19 |
Raw Materials | 451.13 | 581.51 | 763.27 | 958.71 | 1,022.71 | 1,356.73 | 1,293.26 | 1,067.30 | 1,891.67 | 3,935.15 |
Power & Fuel Cost | 8.39 | 9.96 | 10.63 | 11.77 | 13.46 | 15.74 | 15.55 | 11.76 | 15.78 | |
Employee Cost | 188.11 | 258.54 | 312.69 | 375.62 | 406.53 | 466.81 | 531.70 | 563.75 | 720.10 | |
Selling & Administrative Expenses | 159.21 | 213.58 | 241.34 | 289.73 | 316.87 | 343.46 | 337.91 | 246.45 | 356.79 | |
Operating & Other expenses | 124.63 | 159.44 | 91.42 | 78.01 | 250.16 | 51.58 | 234.01 | 416.52 | 115.26 | |
EBITDA | 262.70 | 328.60 | 386.07 | 439.03 | 563.19 | 654.31 | 557.75 | 546.65 | 807.85 | 1,008.04 |
Depreciation/Amortization | 13.93 | 17.64 | 24.12 | 24.72 | 27.99 | 31.06 | 61.36 | 62.91 | 65.47 | 73.15 |
PBIT | 248.77 | 310.96 | 361.95 | 414.31 | 535.20 | 623.25 | 496.39 | 483.74 | 742.38 | 934.89 |
Interest & Other Items | 15.29 | 17.65 | 18.86 | 19.49 | 17.70 | 17.22 | 34.39 | 30.33 | 33.60 | 37.32 |
PBT | 233.48 | 293.31 | 343.09 | 394.82 | 517.50 | 606.03 | 462.00 | 453.41 | 708.78 | 897.57 |
Taxes & Other Items | 79.70 | 97.28 | 111.57 | 128.54 | 170.53 | 212.09 | 118.79 | 112.84 | 172.24 | 214.14 |
Net Income | 153.78 | 196.03 | 231.52 | 266.28 | 346.97 | 393.94 | 343.21 | 340.57 | 536.54 | 683.43 |
EPS | 137.87 | 175.75 | 207.57 | 238.73 | 311.08 | 353.19 | 307.70 | 305.34 | 481.03 | 612.73 |
DPS | 60.00 | 72.00 | 85.00 | 97.00 | 131.00 | 344.00 | 161.00 | 250.00 | 370.00 | 300.00 |
Payout ratio | 0.44 | 0.41 | 0.41 | 0.41 | 0.42 | 0.97 | 0.52 | 0.82 | 0.77 | 0.49 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 12.66%, vs industry avg of 7.79%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 5.61% to 6.81%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 15.04%, vs industry avg of 29%