Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 358.76 | 371.19 | 311.83 | 340.16 | 362.28 | 461.01 | 298.83 | 123.12 | 226.44 | 357.94 |
Raw Materials | 46.14 | 42.86 | 36.35 | 37.21 | 40.44 | 37.07 | 30.41 | 15.10 | 21.88 | 257.26 |
Power & Fuel Cost | 44.68 | 42.14 | 36.15 | 34.25 | 34.81 | 33.35 | 26.05 | 13.69 | 20.91 | |
Employee Cost | 87.80 | 92.97 | 89.11 | 91.27 | 98.69 | 97.59 | 86.56 | 63.32 | 71.62 | |
Selling & Administrative Expenses | 74.04 | 47.24 | 49.76 | 53.17 | 55.87 | 55.79 | 45.72 | 23.53 | 30.06 | |
Operating & Other expenses | 65.93 | 82.30 | 73.04 | 70.08 | 72.06 | 81.63 | 64.77 | 32.27 | 51.51 | |
EBITDA | 40.17 | 63.68 | 27.42 | 54.18 | 60.41 | 155.58 | 45.32 | -24.79 | 30.46 | 100.68 |
Depreciation/Amortization | 35.06 | 33.37 | 23.94 | 24.98 | 27.66 | 28.38 | 27.70 | 28.75 | 26.26 | 23.67 |
PBIT | 5.11 | 30.31 | 3.48 | 29.20 | 32.75 | 127.20 | 17.62 | -53.54 | 4.20 | 77.01 |
Interest & Other Items | 31.16 | 31.99 | 31.56 | 32.19 | 30.89 | 27.18 | 24.02 | 22.01 | 22.20 | 20.47 |
PBT | -26.05 | -1.68 | -28.08 | -2.99 | 1.86 | 100.02 | -6.40 | -75.55 | -18.00 | 56.54 |
Taxes & Other Items | -3.43 | -3.33 | -15.74 | -7.97 | -4.25 | 8.43 | 1.85 | -4.26 | 2.26 | 17.68 |
Net Income | -22.62 | 1.65 | -12.34 | 4.98 | 6.11 | 91.59 | -8.25 | -71.29 | -20.26 | 38.86 |
EPS | -1.27 | 0.09 | -0.69 | 0.28 | 0.34 | 5.13 | -0.46 | -3.99 | -1.13 | 2.18 |
DPS | 0.55 | 0.40 | 0.20 | 0.00 | 0.00 | 0.50 | 0.20 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | 4.33 | — | 0.00 | 0.00 | 0.10 | — | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -7.82%, vs industry avg of -6.68%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 2.32% to 2.24%