Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 196.97 | 203.78 | 190.94 | 205.61 | 199.52 | 169.43 | 143.17 | 163.11 | 173.78 | 173.79 |
Raw Materials | 136.10 | 139.48 | 127.40 | 141.72 | 134.25 | 116.06 | 96.94 | 117.38 | 166.88 | 166.87 |
Power & Fuel Cost | 6.84 | 6.59 | 6.80 | 6.79 | 8.45 | 8.02 | 6.73 | 7.35 | ||
Employee Cost | 15.31 | 15.19 | 15.83 | 17.56 | 18.84 | 17.57 | 13.92 | 14.37 | ||
Selling & Administrative Expenses | 3.93 | 4.01 | 4.20 | 3.69 | 3.62 | 2.84 | 2.18 | 2.85 | ||
Operating & Other expenses | 20.76 | 22.73 | 20.63 | 18.43 | 18.58 | 13.65 | 16.18 | 16.02 | ||
EBITDA | 14.03 | 15.78 | 16.08 | 17.42 | 15.78 | 11.29 | 7.22 | 5.14 | 6.90 | 6.92 |
Depreciation/Amortization | 5.81 | 5.88 | 6.16 | 6.84 | 7.94 | 6.21 | 5.66 | 4.43 | 4.04 | 4.04 |
PBIT | 8.22 | 9.90 | 9.92 | 10.58 | 7.84 | 5.08 | 1.56 | 0.71 | 2.86 | 2.88 |
Interest & Other Items | 5.83 | 5.95 | 6.25 | 4.86 | 6.91 | 6.39 | 6.48 | 6.27 | 7.29 | 7.29 |
PBT | 2.39 | 3.95 | 3.67 | 5.72 | 0.93 | -1.31 | -4.92 | -5.56 | -4.43 | -4.41 |
Taxes & Other Items | 0.48 | 1.58 | 1.16 | 1.99 | -0.05 | 0.09 | -1.43 | -1.96 | -1.03 | -1.03 |
Net Income | 1.91 | 2.37 | 2.51 | 3.73 | 0.98 | -1.40 | -3.49 | -3.60 | -3.40 | -3.38 |
EPS | 2.37 | 2.93 | 3.11 | 4.13 | 0.98 | -1.40 | -3.49 | -3.60 | -3.39 | -3.38 |
DPS | 1.00 | 1.25 | 1.25 | 1.25 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.42 | 0.43 | 0.40 | 0.30 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -3.1%, vs industry avg of 6.59%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.61% to 0.38%