Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 93.49 | 94.67 | 106.09 | 168.83 | 185.02 | 244.28 | 292.90 | 602.08 | 1,103.46 | 1,103.47 |
Raw Materials | 58.35 | 56.08 | 66.80 | 157.84 | 114.91 | 119.89 | 156.72 | 414.10 | 949.49 | 949.48 |
Power & Fuel Cost | 2.64 | 2.22 | 2.95 | 3.17 | 4.20 | 5.12 | 3.66 | 3.70 | ||
Employee Cost | 8.32 | 9.15 | 10.01 | 15.74 | 26.32 | 32.44 | 30.25 | 33.26 | ||
Selling & Administrative Expenses | 3.50 | 3.61 | 2.98 | 13.48 | 20.28 | 21.81 | 11.46 | 15.39 | ||
Operating & Other expenses | 2.82 | 4.21 | 2.03 | -42.64 | 19.57 | 16.22 | 59.11 | 44.73 | ||
EBITDA | 17.86 | 19.40 | 21.32 | 21.24 | -0.26 | 48.80 | 31.70 | 90.90 | 153.97 | 153.99 |
Depreciation/Amortization | 5.65 | 5.47 | 2.46 | 3.22 | 6.78 | 17.52 | 13.32 | 29.32 | 33.11 | 33.13 |
PBIT | 12.21 | 13.93 | 18.86 | 18.02 | -7.04 | 31.28 | 18.38 | 61.58 | 120.86 | 120.86 |
Interest & Other Items | 5.78 | 5.74 | 5.73 | 6.13 | 15.00 | 13.94 | 7.50 | 9.28 | 31.43 | 31.43 |
PBT | 6.43 | 8.19 | 13.13 | 11.89 | -22.04 | 17.34 | 10.88 | 52.30 | 89.43 | 89.43 |
Taxes & Other Items | 1.50 | 2.39 | 4.70 | 3.00 | -6.23 | 3.81 | 2.80 | 16.95 | 23.84 | 23.85 |
Net Income | 4.93 | 5.80 | 8.43 | 8.89 | -15.81 | 13.53 | 8.08 | 35.35 | 65.59 | 65.58 |
EPS | 1.37 | 1.61 | 2.34 | 2.06 | -2.44 | 1.68 | 0.98 | 4.31 | 7.99 | 7.99 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.40 | 0.40 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.05 | 0.05 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 41.51%, vs industry avg of 15.76%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.35% to 0.98%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 33.2%, vs industry avg of 25.01%