Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 207.46 | 247.49 | 290.94 | 292.56 | 293.57 | 299.97 | 310.99 | 319.37 | 386.72 | 513.40 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99.98 |
Power & Fuel Cost | 0.88 | 1.05 | 0.79 | 0.86 | 0.25 | 0.69 | 0.31 | 0.03 | 0.38 | |
Employee Cost | 6.29 | 6.33 | 7.67 | 5.70 | 5.72 | 4.73 | 5.30 | 4.90 | 4.81 | |
Selling & Administrative Expenses | 37.30 | 45.03 | 53.40 | 22.41 | 26.58 | 29.54 | 34.68 | 37.15 | 39.75 | |
Operating & Other expenses | 2.59 | 3.01 | 7.26 | 36.92 | 37.98 | 37.61 | 38.84 | 37.64 | 41.64 | |
EBITDA | 160.40 | 192.07 | 221.82 | 226.67 | 223.04 | 227.40 | 231.86 | 239.65 | 300.14 | 413.42 |
Depreciation/Amortization | 48.93 | 68.65 | 80.49 | 70.66 | 72.22 | 58.88 | 53.25 | 48.70 | 75.49 | 126.95 |
PBIT | 111.47 | 123.42 | 141.33 | 156.01 | 150.82 | 168.52 | 178.61 | 190.95 | 224.65 | 286.47 |
Interest & Other Items | 77.67 | 75.55 | 72.25 | 77.96 | 65.56 | 69.72 | 32.13 | 14.03 | 34.59 | 97.40 |
PBT | 33.80 | 47.87 | 69.08 | 78.05 | 85.26 | 98.80 | 146.48 | 176.92 | 190.06 | 189.07 |
Taxes & Other Items | 2.16 | 15.29 | 25.51 | 26.97 | 29.57 | 35.12 | 37.02 | 49.51 | 79.25 | 83.88 |
Net Income | 31.64 | 32.58 | 43.57 | 51.08 | 55.69 | 63.68 | 109.46 | 127.41 | 110.81 | 105.19 |
EPS | 3.93 | 3.63 | 4.84 | 5.67 | 6.18 | 7.07 | 12.15 | 14.14 | 12.30 | 11.67 |
DPS | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 8.00 | 26.00 | 26.00 |
Payout ratio | 0.19 | 0.21 | 0.16 | 0.13 | 0.12 | 0.11 | 0.06 | 0.57 | 2.11 | 2.23 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.74%, vs industry avg of 1.51%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.52% to 0.62%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 16.75%, vs industry avg of 10.31%