Next Mediaworks Ltd
NEXTMEDIANext Mediaworks Ltd
NEXTMEDIAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-2.03 | -0.32 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-163.48 | 14.84 | 0.35% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Next Mediaworks Limited is engaged in the business of publishing and broadcasting.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 78.71 | 80.64 | 77.77 | 71.36 | 58.38 | 21.80 | 30.22 | 40.87 | 42.79 | 43.31 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.15 | ||||||||||
Power & Fuel Cost | 2.20 | 2.52 | 2.30 | 2.23 | 2.12 | 1.49 | 1.49 | 1.35 | 1.43 | |||||||||||
Employee Cost | 22.66 | 24.70 | 22.39 | 22.99 | 18.48 | 9.16 | 8.60 | 8.63 | 8.63 | |||||||||||
Selling & Administrative Expenses | 10.40 | 32.85 | 33.87 | 36.35 | 28.82 | 23.65 | 23.57 | 26.18 | 27.44 | |||||||||||
Operating & Other expenses | 81.54 | 5.95 | 5.65 | 4.57 | 37.04 | 4.96 | 2.08 | 1.86 | 14.84 | |||||||||||
EBITDA | -38.09 | 14.62 | 13.56 | 5.22 | -28.08 | -17.46 | -5.52 | 2.85 | -9.55 | -9.84 | ||||||||||
Depreciation/Amortization | 13.54 | 11.51 | 11.02 | 10.55 | 12.61 | 9.52 | 9.31 | 8.87 | 8.51 | 8.11 | ||||||||||
PBIT | -51.63 | 3.11 | 2.54 | -5.33 | -40.69 | -26.98 | -14.83 | -6.02 | -18.06 | -17.95 | ||||||||||
Interest & Other Items | 6.53 | 11.25 | 10.19 | 8.97 | 10.75 | 12.21 | 15.89 | 18.31 | 20.66 | 21.42 | ||||||||||
PBT | -58.16 | -8.14 | -7.65 | -14.30 | -51.44 | -39.19 | -30.72 | -24.33 | -38.72 | -39.37 | ||||||||||
Taxes & Other Items | 26.94 | -5.56 | -2.69 | -5.89 | -24.42 | -17.72 | -13.70 | -10.18 | -16.54 | -16.75 | ||||||||||
Net Income | -85.10 | -2.58 | -4.96 | -8.41 | -27.02 | -21.47 | -17.02 | -14.15 | -22.18 | -22.62 | ||||||||||
EPS | -13.08 | -0.39 | -0.74 | -1.26 | -4.04 | -3.21 | -2.54 | -2.12 | -3.32 | -3.38 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Communication ServicesRadio
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Next Mediaworks Ltd | -2.07 | -0.32 | — |
Entertainment Network (India) Ltd | 31.07 | 1.31 | — |
Music Broadcast Ltd | 93.07 | 1.02 | — |
Radiowalla Network Ltd | — | 25.04 | — |
Price Comparison
Compare NEXTMEDIA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
NEXTMEDIA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Next Mediaworks reports consolidated net loss of Rs 4.47 crore in the June 2024 quarter
Net Loss of Next Mediaworks reported to Rs 4.47 crore in the quarter ended June 2024 as against net loss of Rs 4.03 crore during the previous quarter ended June 2023. Sales rose 4.01% to Rs 9.33 crore in the quarter ended June 2024 as against Rs 8.97 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales9.338.97 4 OPM %-12.22-6.13 - PBDT-5.65-4.60 -23 PBT-7.45-6.80 -10 NP-4.47-4.03 -11 Powered by Capital Market - Live
Sheetal Cool Products Ltd leads losers in ‘B’ group
Le Travenues Technology Ltd leads losers in ‘B’ group
Next Mediaworks Consolidated March 2023 Net Sales at Rs 10.03 crore, up 28.92% Y-o-Y
Cerebra Integrated Technologies Ltd leads losers in ‘B’ group
STL Global Ltd leads losers in ‘B’ group
Next Mediaworks Consolidated September 2022 Net Sales at Rs 7.89 crore, up 26.24% Y-o-Y
Vivid Mercantile Ltd leads losers in ‘B’ group
Next Mediaworks Consolidated March 2022 Net Sales at Rs 7.78 crore, up 18.42% Y-o-Y
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -9.72%, vs industry avg of -3.89%
Decreasing Market Share
Over the last 5 years, market share decreased from 6.81% to 4.98%