Narayana Hrudayalaya Ltd
NHNarayana Hrudayalaya Ltd
NHPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
33.67 | 9.09 | 0.31% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.35 | 6.54 | 0.51% |
Forecast & Ratings
Detailed Forecast from 12 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Narayana Hrudayalaya Ltd is engaged in operating a network of hospitals in India. The Company has hospitals in southern state of Karnataka and eastern India, as well as in western and central India.
Peers
Compare with peersÂApollo Hospitals Enterprise Ltd
Max Healthcare Institute Ltd
Fortis Healthcare Ltd
Global Health Ltd
Dr. Lal PathLabs Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,606.79 | 1,887.72 | 2,301.51 | 2,877.59 | 3,151.57 | 2,610.53 | 3,735.88 | 4,590.22 | 5,093.44 | 5,312.85 | ||||||||||
Raw Materials | 385.63 | 438.88 | 566.63 | 687.10 | 722.36 | 665.45 | 920.72 | 1,012.27 | 1,112.31 | 4,038.21 | ||||||||||
Power & Fuel Cost | 47.16 | 49.90 | 65.08 | 77.98 | 81.19 | 73.52 | 83.63 | 94.04 | 104.79 | |||||||||||
Employee Cost | 333.84 | 375.21 | 465.69 | 622.77 | 673.70 | 627.19 | 768.47 | 879.20 | 1,004.30 | |||||||||||
Selling & Administrative Expenses | 165.17 | 138.91 | 184.55 | 234.88 | 851.54 | 700.68 | 869.01 | 1,073.34 | 1,199.25 | |||||||||||
Operating & Other expenses | 514.52 | 641.97 | 784.68 | 943.30 | 381.84 | 333.87 | 404.69 | 485.66 | 430.26 | |||||||||||
EBITDA | 160.47 | 242.85 | 234.88 | 311.56 | 440.94 | 209.82 | 689.36 | 1,045.71 | 1,242.53 | 1,274.64 | ||||||||||
Depreciation/Amortization | 76.12 | 79.92 | 99.95 | 137.36 | 185.80 | 183.53 | 183.48 | 210.04 | 242.14 | 254.76 | ||||||||||
PBIT | 84.35 | 162.93 | 134.93 | 174.20 | 255.14 | 26.29 | 505.88 | 835.67 | 1,000.39 | 1,019.88 | ||||||||||
Interest & Other Items | 33.40 | 27.58 | 54.57 | 80.80 | 93.84 | 82.35 | 76.09 | 84.09 | 111.86 | 122.23 | ||||||||||
PBT | 50.95 | 135.35 | 80.36 | 93.40 | 161.30 | -56.06 | 429.79 | 751.58 | 888.53 | 897.65 | ||||||||||
Taxes & Other Items | 29.73 | 52.29 | 29.02 | 34.23 | 42.39 | -41.77 | 87.85 | 145.33 | 99.26 | 118.95 | ||||||||||
Net Income | 21.22 | 83.06 | 51.34 | 59.17 | 118.91 | -14.29 | 341.94 | 606.25 | 789.27 | 778.70 | ||||||||||
EPS | 1.05 | 4.06 | 2.51 | 2.90 | 5.82 | -0.70 | 16.73 | 29.67 | 38.62 | 38.10 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.50 | 4.00 | 4.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.35 | 0.17 | 0.00 | 0.06 | 0.08 | 0.10 | 0.10 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Health CareHospitals & Diagnostic Centres
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Narayana Hrudayalaya Ltd | 33.22 | 9.09 | 0.31% |
Apollo Hospitals Enterprise Ltd | 118.75 | 14.58 | 0.22% |
Max Healthcare Institute Ltd | 99.20 | 12.48 | 0.14% |
Fortis Healthcare Ltd | 78.25 | 5.48 | 0.16% |
Price Comparison
Compare NH with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.52%
Top 5 Mutual Funds holding Narayana Hrudayalaya Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7165% | Percentage of the fund’s portfolio invested in the stock 1.16% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/84 (-3) |
Axis Multicap Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1540% | Percentage of the fund’s portfolio invested in the stock 0.59% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 34/128 (-15) |
Sundaram Business Cycle Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1319% | Percentage of the fund’s portfolio invested in the stock 2.31% | Change in the portfolio weight of the stock over the last 3 months 0.33% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/48 (+1) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Narayana Hrudayalaya Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateAug 22, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 22, 2022
Cash Dividend
Ex DateEx DateMar 11, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Mar 11, 2020
Cash Dividend
Ex DateEx DateAug 1, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2019
Net profit of Narayana Hrudayalaya declined 12.34% to Rs 198.63 crore in the quarter ended September 2024 as against Rs 226.58 crore during the previous quarter ended September 2023. Sales rose 7.26% to Rs 1400.01 crore in the quarter ended September 2024 as against Rs 1305.25 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1400.011305.25 7 OPM %22.0323.61 - PBDT296.90303.66 -2 PBT231.77248.39 -7 NP198.63226.58 -12 Powered by Capital Market - Live
Narayana Hrudayalaya will hold a meeting of the Board of Directors of the Company on 31 October 2024.Powered by Capital Market - Live
Aegis Logistics Ltd, Prism Johnson Ltd, BLS International Services Ltd and Ajanta Pharma Ltd are among the other losers in the BSE's 'A' group today, 13 September 2024.Narayana Hrudayalaya Ltd lost 4.39% to Rs 1310 at 14:45 IST.The stock was the biggest loser in the BSE's 'A' group.On the BSE, 21074 shares were traded on the counter so far as against the average daily volumes of 26482 shares in the past one month.Aegis Logistics Ltd crashed 4.34% to Rs 801. The stock was the second biggest loser in 'A' group.On the BSE, 17945 shares were traded on the counter so far as against the average daily volumes of 33779 shares in the past one month.Prism Johnson Ltd tumbled 3.92% to Rs 211. The stock was the third biggest loser in 'A' group.On the BSE, 1.17 lakh shares were traded on the counter so far as against the average daily volumes of 2.95 lakh shares in the past one month.BLS International Services Ltd pared 3.91% to Rs 439.5. The stock was the fourth biggest loser in 'A' group.On the BSE, 4.91 lakh shares were traded on the counter so far as against the average daily volumes of 2.87 lakh shares in the past one month.Ajanta Pharma Ltd dropped 3.38% to Rs 3275. The stock was the fifth biggest loser in 'A' group.On the BSE, 8054 shares were traded on the counter so far as against the average daily volumes of 9591 shares in the past one month.Powered by Capital Market - Live
Narayana Hrudayalaya Q1 PAT grows 9% YoY to Rs 1,341 cr
India revenue stood at Rs 1,085.5 crore (up 9.7% YoY) and Cayman revenue (includes HCCI and EICL entities) was Rs 267.4 crore (up 4.8% YoY). Consolidated EBITDA grew by 14.6% to Rs 327.4 crore in June 2024 quarter from Rs 285.8 crore in Q1 FY24. EBITDA margin improved to 24.4% in Q1 FY25 as against 23.% in Q1 FY24. As on 30 June 2024, the total borrowings less cash & bank balance and current investments was Rs 154.9 crore, representing a net debt to equity ratio of 0.03 (out of which, debt worth $75 million is foreign currency denominated). Dr. Emmanuel Rupert, managing director and group CEO, Narayana Hrudayalaya, commented: ''The first quarter of the new fiscal year has started with a robust performance. We are pleased to report the highest-ever revenue on a quarterly basis with profitability sustained at high levels, which is on account of improvement in realizations and increased patient footfalls. The performance improvement is supported by strong growth in business across our flagship units, other hospitals, and steady improvements in the performance of our newer hospitals. HCCI continues to deliver strong performance on both revenue and profitability for the current quarter. NHIC has delivered another strong quarter of increased patient transactions. We are confident of delivering on our expectations for the new fiscal year.' Narayana Hrudayalaya is one of the leading healthcare service providers in India, operating a chain of multispecialty, tertiary, and primary healthcare facilities. The company has a network of 18 hospitals and 3 heart centers across India along with overseas presence at Cayman Islands, with over 5,790 operational beds and a capacity of over 6,250 beds. The scrip declined 1.84% to end at Rs 1,230.15 on Friday, 2 August 2024. Powered by Capital Market - Live
Narayana Hrudayalaya consolidated net profit rises 9.48% in the June 2024 quarter
Narayana Hrudayalaya standalone net profit rises 9.46% in the June 2024 quarter
Net profit of Narayana Hrudayalaya rose 9.46% to Rs 86.41 crore in the quarter ended June 2024 as against Rs 78.94 crore during the previous quarter ended June 2023. Sales rose 9.41% to Rs 871.76 crore in the quarter ended June 2024 as against Rs 796.80 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales871.76796.80 9 OPM %17.9617.28 - PBDT149.84133.74 12 PBT110.4996.00 15 NP86.4178.94 9 Powered by Capital Market - Live
Net profit of Narayana Hrudayalaya rose 9.48% to Rs 201.38 crore in the quarter ended June 2024 as against Rs 183.95 crore during the previous quarter ended June 2023. Sales rose 8.72% to Rs 1340.95 crore in the quarter ended June 2024 as against Rs 1233.43 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1340.951233.43 9 OPM %22.6621.95 - PBDT293.34264.82 11 PBT231.69205.94 13 NP201.38183.95 9 Powered by Capital Market - Live
Narayana Hrudayalaya will hold a meeting of the Board of Directors of the Company on 2 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.1%, vs industry avg of 10.02%
Increasing Market Share
Over the last 5 years, market share increased from 7.85% to 8.25%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 67.89%, vs industry avg of 42.9%