N R Agarwal Industries Ltd
NRAILN R Agarwal Industries Ltd
NRAIL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
5.35 | 0.99 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
23.81 | 3.14 | 2.85% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
N R Agarwal Industries Limited is engaged in the manufacture of paper, paper boards and newsprint
Peers
Compare with peersCentury Textile and Industries Ltd
JK Paper Ltd
West Coast Paper Mills Ltd
Andhra Paper Ltd
Seshasayee Paper and Boards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 730.71 | 891.26 | 1,051.69 | 1,219.23 | 1,345.00 | 1,417.11 | 1,154.00 | 1,627.94 | 1,778.50 | 1,486.10 | ||||||||||
Raw Materials | 465.08 | 547.65 | 611.32 | 707.36 | 774.57 | 788.32 | 636.41 | 973.27 | 1,083.19 | 1,311.04 | ||||||||||
Power & Fuel Cost | 120.03 | 123.79 | 122.36 | 153.98 | 161.90 | 171.77 | 146.66 | 226.60 | 252.75 | |||||||||||
Employee Cost | 34.63 | 44.01 | 50.34 | 56.84 | 70.46 | 76.07 | 68.06 | 71.45 | 77.68 | |||||||||||
Selling & Administrative Expenses | 58.73 | 54.42 | 63.12 | 77.45 | 81.86 | 44.43 | 57.20 | 64.72 | 46.15 | |||||||||||
Operating & Other expenses | 16.15 | 48.11 | 59.10 | 60.09 | 63.53 | 108.17 | 104.72 | 137.67 | 121.38 | |||||||||||
EBITDA | 36.09 | 73.28 | 145.45 | 163.51 | 192.68 | 228.35 | 140.95 | 154.23 | 197.35 | 175.06 | ||||||||||
Depreciation/Amortization | 17.66 | 23.48 | 24.50 | 26.26 | 27.45 | 31.51 | 33.02 | 34.40 | 35.81 | 35.86 | ||||||||||
PBIT | 18.43 | 49.80 | 120.95 | 137.25 | 165.23 | 196.84 | 107.93 | 119.83 | 161.54 | 139.20 | ||||||||||
Interest & Other Items | 35.61 | 45.70 | 42.80 | 40.17 | 34.54 | 35.88 | 30.31 | 25.23 | 13.79 | 9.57 | ||||||||||
PBT | -17.18 | 4.10 | 78.15 | 97.08 | 130.69 | 160.96 | 77.62 | 94.60 | 147.75 | 129.63 | ||||||||||
Taxes & Other Items | 16.26 | -13.72 | 28.42 | 6.83 | 36.05 | 44.19 | 20.39 | 33.59 | 48.44 | 12.09 | ||||||||||
Net Income | -33.44 | 17.82 | 49.73 | 90.25 | 94.64 | 116.77 | 57.23 | 61.01 | 99.31 | 117.54 | ||||||||||
EPS | -19.65 | 10.47 | 29.22 | 53.03 | 55.61 | 68.61 | 33.63 | 35.85 | 58.35 | 69.06 | ||||||||||
DPS | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.07 | 0.06 | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
MaterialsPaper Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
N R Agarwal Industries Ltd | 6.33 | 0.99 | — |
Century Textile and Industries Ltd | 54.10 | 3.64 | 0.38% |
JK Paper Ltd | 5.67 | 1.60 | 2.00% |
West Coast Paper Mills Ltd | 4.81 | 1.48 | 1.46% |
Price Comparison
Compare NRAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 21, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Sep 21, 2021
Cash Dividend
Ex DateEx DateSep 6, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Sep 6, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹3.00
Ex DateEx Date
Sep 18, 2018
Cash Dividend
Ex DateEx DateSep 12, 2017
Dividend/Share
₹2.00
Ex DateEx Date
Sep 12, 2017
Cash Dividend
Ex DateEx DateAug 14, 2012
Dividend/Share
₹1.20
Ex DateEx Date
Aug 14, 2012
News & Opinions
N R Agarwal Industries standalone net profit rises 101.99% in the December 2022 quarter
10 months ago•Business Standard
N R Agarwal Industries standalone net profit rises 325.43% in the September 2022 quarter
1 year ago•Business Standard
Williamson Magor & Company Ltd leads losers in ‘B’ group
2 years ago•Business Standard
N R Agarwal Ind slips after temporarily stopping production
2 years ago•Business Standard
Shankar Lal Rampal Dye-Chem Ltd leads gainers in ‘B’ group
2 years ago•Business Standard
Nalwa Sons Investments Ltd leads gainers in ‘B’ group
2 years ago•Business Standard
N R Agarwal Industries standalone net profit rises 65.27% in the June 2021 quarter
2 years ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.84%, vs industry avg of 10.04%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.08% to 4.03%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 1.93%, vs industry avg of 26.08%