Modern Dairies Ltd
MODAIRYModern Dairies Ltd
MODAIRYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
3.68 | -2.15 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
56.31 | 11.17 | 1.28% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
0
Peers
Compare with peersPatanjali Foods Ltd
LT Foods Ltd
Avanti Feeds Ltd
KRBL Ltd
Manorama Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 497.15 | 471.45 | 467.29 | 560.70 | 766.04 | 610.44 | 242.17 | 218.76 | 390.00 | 401.44 | ||||||||||
Raw Materials | 430.96 | 405.42 | 412.74 | 484.45 | 704.05 | 538.10 | 158.69 | 147.43 | 267.97 | 358.86 | ||||||||||
Power & Fuel Cost | 17.88 | 15.52 | 16.15 | 17.72 | 18.81 | 16.79 | 19.23 | 21.68 | 27.83 | |||||||||||
Employee Cost | 6.99 | 8.37 | 8.70 | 9.38 | 10.17 | 11.33 | 11.80 | 12.40 | 13.80 | |||||||||||
Selling & Administrative Expenses | 4.17 | 3.61 | 3.25 | 4.98 | 5.22 | 5.55 | 4.36 | 3.07 | 3.73 | |||||||||||
Operating & Other expenses | 38.88 | 28.19 | 39.57 | 32.64 | 18.66 | 50.92 | 36.62 | 16.19 | 35.19 | |||||||||||
EBITDA | -1.73 | 10.34 | -13.12 | 11.53 | 9.13 | -12.25 | 11.47 | 17.99 | 41.48 | 42.58 | ||||||||||
Depreciation/Amortization | 4.90 | 5.07 | 5.14 | 5.27 | 5.51 | 22.45 | 6.44 | 3.35 | 3.43 | 3.47 | ||||||||||
PBIT | -6.63 | 5.27 | -18.26 | 6.26 | 3.62 | -34.70 | 5.03 | 14.64 | 38.05 | 39.11 | ||||||||||
Interest & Other Items | 17.73 | 16.67 | 0.31 | 0.20 | 0.12 | 0.04 | 0.08 | 2.48 | 3.82 | 3.04 | ||||||||||
PBT | -24.36 | -11.40 | -18.57 | 6.06 | 3.50 | -34.74 | 4.95 | 12.16 | 34.23 | 36.07 | ||||||||||
Taxes & Other Items | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
Net Income | -24.23 | -11.40 | -18.57 | 6.06 | 3.50 | -34.74 | 4.95 | 12.16 | 34.23 | 36.07 | ||||||||||
EPS | -10.36 | -4.87 | -7.94 | 2.59 | 1.50 | -14.85 | 2.12 | 5.20 | 14.63 | 15.42 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesPackaged Foods & Meats
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Modern Dairies Ltd | 3.88 | -2.15 | — |
Patanjali Foods Ltd | 77.22 | 5.79 | — |
LT Foods Ltd | 22.97 | 3.98 | — |
Avanti Feeds Ltd | 23.17 | 3.08 | 1.03% |
Price Comparison
Compare MODAIRY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
MODAIRY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Modern Dairies announced that the 32th Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Modern Dairies will hold a meeting of the Board of Directors of the Company on 29 August 2024.Powered by Capital Market - Live
Net profit of Modern Dairies rose 91.09% to Rs 3.86 crore in the quarter ended June 2024 as against Rs 2.02 crore during the previous quarter ended June 2023. Sales rose 13.61% to Rs 94.43 crore in the quarter ended June 2024 as against Rs 83.12 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales94.4383.12 14 OPM %5.294.85 - PBDT4.622.74 69 PBT3.862.03 90 NP3.862.02 91 Powered by Capital Market - Live
Modern Dairies will hold a meeting of the Board of Directors of the Company on 10 August 2024.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -7%, vs industry avg of 12.96%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.87% to 0.36%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 41.38%, vs industry avg of 22.33%