Marico Ltd
MARICOMarico Ltd
MARICO
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 53.27 | 18.29 | 0.80% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 46.92 | 9.37 | 1.56% |
Forecast & Ratings
Detailed Forecastfrom 39 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Marico Limited is a consumer products company operating in the beauty and wellness space. The Company's principal products include edible oils and value added hair oils. Company's brands include Parachute, Nihar, Saffola, Hair & Care and Livon.
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Procter & Gamble Hygiene and Health Care Ltd
Colgate-Palmolive (India) Ltd
Emami Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,791.87 | 6,110.12 | 6,014.10 | 6,944.00 | 8,044.00 | 8,181.00 | 8,956.00 | 10,647.00 | 11,168.00 | 9,856.00 | ||||||||||
Raw Materials | 2,721.83 | 3,010.45 | 2,430.11 | 3,129.00 | 3,627.00 | 3,072.00 | 3,756.00 | 4,992.00 | 4,579.00 | 7,827.00 | ||||||||||
| Power & Fuel Cost | 31.70 | 31.06 | 29.32 | 34.00 | 37.00 | 36.00 | 27.00 | 32.00 | 35.00 | |||||||||||
| Employee Cost | 325.14 | 373.40 | 404.18 | 422.00 | 466.00 | 478.00 | 570.00 | 586.00 | 653.00 | |||||||||||
| Selling & Administrative Expenses | 1,086.75 | 1,120.87 | 1,160.75 | 1,556.00 | 1,701.00 | 1,931.00 | 1,960.00 | 2,364.00 | 2,715.00 | |||||||||||
| Operating & Other expenses | 697.51 | 430.16 | 734.16 | 581.00 | 785.00 | 1,100.00 | 947.00 | 894.00 | 1,232.00 | |||||||||||
EBITDA | 928.94 | 1,144.18 | 1,255.58 | 1,222.00 | 1,428.00 | 1,564.00 | 1,696.00 | 1,779.00 | 1,954.00 | 2,029.00 | ||||||||||
| Depreciation/Amortization | 84.34 | 94.86 | 90.30 | 89.00 | 131.00 | 140.00 | 139.00 | 139.00 | 155.00 | 155.00 | ||||||||||
| PBIT | 844.60 | 1,049.32 | 1,165.28 | 1,133.00 | 1,297.00 | 1,424.00 | 1,557.00 | 1,640.00 | 1,799.00 | 1,874.00 | ||||||||||
| Interest & Other Items | 22.95 | 20.62 | 16.58 | 16.00 | 40.00 | 50.00 | 34.00 | 39.00 | 56.00 | 63.00 | ||||||||||
| PBT | 821.65 | 1,028.70 | 1,148.70 | 1,117.00 | 1,257.00 | 1,374.00 | 1,523.00 | 1,601.00 | 1,743.00 | 1,811.00 | ||||||||||
| Taxes & Other Items | 248.20 | 317.22 | 350.11 | 303.00 | 143.00 | 353.00 | 351.00 | 376.00 | 441.00 | 453.00 | ||||||||||
| Net Income | 573.45 | 711.48 | 798.59 | 814.00 | 1,114.00 | 1,021.00 | 1,172.00 | 1,225.00 | 1,302.00 | 1,358.00 | ||||||||||
| EPS | 4.45 | 5.52 | 6.19 | 6.31 | 8.63 | 7.91 | 9.08 | 9.49 | 10.09 | 10.52 | ||||||||||
| DPS | 1.25 | 4.25 | 3.50 | 4.25 | 4.75 | 6.75 | 7.50 | 9.25 | 4.50 | 4.50 | ||||||||||
| Payout ratio | 0.28 | 0.77 | 0.57 | 0.67 | 0.55 | 0.85 | 0.83 | 0.97 | 0.45 | 0.43 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Marico Ltd | 55.56 | 18.29 | 0.80% |
| Godrej Consumer Products Ltd | 59.51 | 7.34 | — |
| Dabur India Ltd | 56.80 | 10.27 | 0.95% |
| Procter & Gamble Hygiene and Health Care Ltd | 84.81 | 77.98 | 1.04% |
Price Comparison
Compare MARICO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Marico Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
UTI Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4589% | Percentage of the fund’s portfolio invested in the stock 1.30% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/65 (0) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3139% | Percentage of the fund’s portfolio invested in the stock 1.94% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/55 (0) |
DSP Tax Saver Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1671% | Percentage of the fund’s portfolio invested in the stock 1.02% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/72 (-6) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Marico Ltd
Events
Dividend Trend
No Trend In Dividends
MARICO has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.80%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.03 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMar 8, 2023
Dividend/Share
₹4.50
Ex DateEx Date
Mar 8, 2023
Cash Dividend
Ex DateEx DateFeb 4, 2022
Dividend/Share
₹6.25
Ex DateEx Date
Feb 4, 2022
Cash Dividend
Ex DateEx DateNov 8, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Nov 8, 2021
Cash Dividend
Ex DateEx DateMar 10, 2021
Dividend/Share
₹4.50
Ex DateEx Date
Mar 10, 2021
Cash Dividend
Ex DateEx DateNov 5, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Nov 5, 2020
News & Opinions
Marico’s COO India Business Sanjay Mishra Resigns
2 weeks ago•Bloomberg Quint
FMCG players hopeful of gradual recovery in rural demand
1 month ago•The Hindu Businessline
News Video
LIVE | Marico To Acquire 58% In Satiya Nutraceuticals That Owns Plant-Based Nutrition Brand Plix
1 month ago•CNBC-TV18
Buy Marico; target of Rs 690 : Motilal Oswal
2 months ago•Moneycontrol
Buy Marico; target of Rs 645: Sharekhan
2 months ago•Moneycontrol
Q1 Review | Marico’s June Quarter PAT Jumps 15%
2 months ago•Bloomberg Quint
News Video
Expect Near-Term Improvement Across Most Parts Of The Portfolio: Marico | CNBC TV18
2 months ago•CNBC-TV18
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.97%, vs industry avg of 7.58%
Increasing Market Share
Over the last 5 years, market share increased from 18.45% to 20.59%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.85%, vs industry avg of 6.14%