Lakshmi Machine Works Ltd
LAXMIMACHLakshmi Machine Works Ltd
LAXMIMACH
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 35.46 | 6.31 | 0.71% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 51.44 | 6.02 | 0.56% |
Forecast & Ratings
Detailed Forecastfrom 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Lakshmi Machine Works Limited is engaged in the manufacturing and selling of textile spinning machinery, computer numerical control machine tools, heavy castings, and parts and components for aerospace industry.
Peers
Compare with peersCummins India Ltd
AIA Engineering Ltd
Thermax Limited
Grindwell Norton Ltd
SKF India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,588.49 | 2,956.34 | 2,587.66 | 2,750.44 | 2,814.20 | 1,668.50 | 1,806.11 | 3,239.29 | 4,866.97 | 5,187.70 | ||||||||||
Raw Materials | 1,511.15 | 1,814.59 | 1,557.97 | 1,620.07 | 1,618.98 | 924.62 | 1,057.51 | 2,057.94 | 3,083.79 | 4,547.60 | ||||||||||
| Power & Fuel Cost | 41.72 | 54.10 | 28.27 | 39.38 | 35.46 | 21.28 | 20.60 | 31.61 | 52.75 | |||||||||||
| Employee Cost | 249.58 | 253.65 | 256.37 | 275.49 | 315.54 | 241.81 | 260.57 | 331.45 | 379.90 | |||||||||||
| Selling & Administrative Expenses | 121.41 | 142.96 | 111.09 | 127.34 | 201.48 | 127.12 | 150.60 | 240.56 | 370.15 | |||||||||||
| Operating & Other expenses | 263.13 | 265.05 | 291.22 | 309.19 | 303.62 | 250.62 | 189.78 | 279.60 | 383.43 | |||||||||||
EBITDA | 401.50 | 425.99 | 342.74 | 378.97 | 339.12 | 103.05 | 127.05 | 298.13 | 596.95 | 640.10 | ||||||||||
| Depreciation/Amortization | 99.74 | 88.11 | 79.87 | 75.85 | 55.35 | 55.26 | 55.63 | 59.72 | 77.74 | 89.18 | ||||||||||
| PBIT | 301.76 | 337.88 | 262.87 | 303.12 | 283.77 | 47.79 | 71.42 | 238.41 | 519.21 | 550.92 | ||||||||||
| Interest & Other Items | 0.63 | 1.02 | 0.42 | 0.77 | 1.17 | 0.61 | 0.08 | 0.09 | 0.00 | 0.16 | ||||||||||
| PBT | 301.13 | 336.86 | 262.45 | 302.35 | 282.60 | 47.18 | 71.34 | 238.32 | 519.21 | 550.76 | ||||||||||
| Taxes & Other Items | 81.48 | 109.52 | 76.03 | 87.70 | 97.21 | 19.41 | 26.73 | 57.27 | 135.20 | 134.74 | ||||||||||
| Net Income | 219.65 | 227.34 | 186.42 | 214.65 | 185.39 | 27.77 | 44.61 | 181.05 | 384.01 | 416.02 | ||||||||||
| EPS | 194.96 | 201.78 | 167.78 | 195.93 | 171.35 | 25.99 | 41.76 | 169.47 | 359.46 | 389.42 | ||||||||||
| DPS | 37.50 | 40.00 | 35.00 | 40.00 | 35.00 | 10.00 | 10.00 | 40.00 | 98.50 | 98.50 | ||||||||||
| Payout ratio | 0.19 | 0.20 | 0.21 | 0.20 | 0.20 | 0.38 | 0.24 | 0.24 | 0.27 | 0.25 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Lakshmi Machine Works Ltd | 38.41 | 6.31 | 0.71% |
| Cummins India Ltd | 44.24 | 9.44 | 1.28% |
| AIA Engineering Ltd | 32.92 | 6.10 | 0.43% |
| Thermax Limited | 66.90 | 7.78 | 0.37% |
Price Comparison
Compare LAXMIMACH with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Lakshmi Machine Works Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3626% | Percentage of the fund’s portfolio invested in the stock 0.31% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 134/233 (-61) |
HSBC Small Cap Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8773% | Percentage of the fund’s portfolio invested in the stock 1.12% | Change in the portfolio weight of the stock over the last 3 months -0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/102 (-5) |
Nippon India SMALL CAP FUND DIRECT PLAN GROWTH PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4868% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 209/215 (-17) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.71%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹7.13 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 24, 2023
Dividend/Share
₹98.50
Ex DateEx Date
Jul 24, 2023
Cash Dividend
Ex DateEx DateJul 15, 2022
Dividend/Share
₹40.00
Ex DateEx Date
Jul 15, 2022
Cash Dividend
Ex DateEx DateJul 13, 2021
Dividend/Share
₹10.00
Ex DateEx Date
Jul 13, 2021
Cash Dividend
Ex DateEx DateJul 16, 2020
Dividend/Share
₹10.00
Ex DateEx Date
Jul 16, 2020
Cash Dividend
Ex DateEx DateJul 12, 2019
Dividend/Share
₹35.00
Ex DateEx Date
Jul 12, 2019
News & Opinions
Lakshmi Machine Works consolidated net profit rises 75.53% in the December 2022 quarter
10 months ago•Business Standard
Lakshmi Machine Consolidated December 2022 Net Sales at Rs 1,221.58 crore, up 33.98% Y-o-Y
10 months ago•Moneycontrol
Lakshmi Machine Standalone September 2022 Net Sales at Rs 1,168.26 crore, up 47.43% Y-o-Y
1 year ago•Moneycontrol
Volumes jump at Lakshmi Machine Works Ltd counter
1 year ago•Business Standard
Lakshmi Machine Works hits all time high; rises 12% in five trading session
1 year ago•Business Standard
4 stocks to turn ex-dividend tomorrow: Check if you own any
1 year ago•Livemint
Lakshmi Machine Standalone June 2022 Net Sales at Rs 972.12 crore, up 122.94% Y-o-Y
1 year ago•Moneycontrol
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.09%, vs industry avg of 11.97%
Increasing Market Share
Over the last 5 years, market share increased from 4.57% to 4.6%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 12.34%, vs industry avg of 19.77%