Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,588.49 | 2,956.34 | 2,587.66 | 2,750.44 | 2,814.20 | 1,668.50 | 1,806.11 | 3,239.29 | 4,866.97 | 4,866.98 |
Raw Materials | 1,511.15 | 1,814.59 | 1,557.97 | 1,620.07 | 1,618.98 | 924.62 | 1,057.51 | 2,057.94 | 4,270.02 | 4,270.02 |
Power & Fuel Cost | 41.72 | 54.10 | 28.27 | 39.38 | 35.46 | 21.28 | 20.60 | 31.61 | ||
Employee Cost | 249.58 | 253.65 | 256.37 | 275.49 | 315.54 | 241.81 | 260.57 | 331.45 | ||
Selling & Administrative Expenses | 121.41 | 142.96 | 111.09 | 127.34 | 201.48 | 127.12 | 150.60 | 240.56 | ||
Operating & Other expenses | 263.13 | 265.05 | 291.22 | 309.19 | 303.62 | 250.62 | 189.78 | 279.60 | ||
EBITDA | 401.50 | 425.99 | 342.74 | 378.97 | 339.12 | 103.05 | 127.05 | 298.13 | 596.95 | 596.96 |
Depreciation/Amortization | 99.74 | 88.11 | 79.87 | 75.85 | 55.35 | 55.26 | 55.63 | 59.72 | 77.74 | 77.74 |
PBIT | 301.76 | 337.88 | 262.87 | 303.12 | 283.77 | 47.79 | 71.42 | 238.41 | 519.21 | 519.22 |
Interest & Other Items | 0.63 | 1.02 | 0.42 | 0.77 | 1.17 | 0.61 | 0.08 | 0.09 | 0.00 | — |
PBT | 301.13 | 336.86 | 262.45 | 302.35 | 282.60 | 47.18 | 71.34 | 238.32 | 519.21 | 519.22 |
Taxes & Other Items | 81.48 | 109.52 | 76.03 | 87.70 | 97.21 | 19.41 | 26.73 | 57.27 | 135.20 | 135.20 |
Net Income | 219.65 | 227.34 | 186.42 | 214.65 | 185.39 | 27.77 | 44.61 | 181.05 | 384.01 | 384.02 |
EPS | 194.96 | 201.78 | 167.78 | 195.93 | 171.35 | 25.99 | 41.76 | 169.47 | 359.47 | 359.47 |
DPS | 37.50 | 40.00 | 35.00 | 40.00 | 35.00 | 10.00 | 10.00 | 40.00 | 0.00 | 40.00 |
Payout ratio | 0.19 | 0.20 | 0.21 | 0.20 | 0.20 | 0.38 | 0.24 | 0.24 | 0.00 | 0.11 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 4.59%, vs industry avg of 9.13%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 4.74% to 3.72%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -0.58%, vs industry avg of 17.99%