KEC International Ltd
KECKEC International Ltd
KECPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
65.78 | 6.30 | 0.40% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.30 | 6.84 | 0.58% |
Forecast & Ratings
Detailed Forecast from 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
KEC International Limited is engaged in the construction of utility projects
Investor Presentation
View olderÂPeers
Compare with peersÂLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
NBCC (India) Ltd
Ircon International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 8,528.06 | 8,613.27 | 10,075.46 | 11,032.45 | 11,976.47 | 13,144.12 | 13,755.69 | 17,341.22 | 19,972.47 | 20,275.19 | ||||||||||
Raw Materials | 4,133.31 | 4,173.70 | 5,245.30 | 5,344.45 | 5,669.62 | 5,696.99 | 6,090.81 | 6,969.83 | 8,413.69 | 18,941.89 | ||||||||||
Power & Fuel Cost | 75.29 | 63.87 | 74.83 | 92.90 | 91.66 | 79.63 | 110.98 | 151.98 | 134.52 | |||||||||||
Employee Cost | 639.21 | 732.67 | 798.35 | 832.19 | 1,104.36 | 1,115.09 | 1,258.66 | 1,356.24 | 1,440.63 | |||||||||||
Selling & Administrative Expenses | 527.24 | 547.63 | 550.82 | 644.30 | 855.21 | 779.84 | 718.32 | 945.00 | 977.79 | |||||||||||
Operating & Other expenses | 2,361.32 | 2,170.69 | 2,289.11 | 2,850.50 | 2,915.07 | 4,203.65 | 4,607.11 | 6,939.96 | 7,597.47 | |||||||||||
EBITDA | 791.69 | 924.71 | 1,117.05 | 1,268.11 | 1,340.55 | 1,268.92 | 969.81 | 978.21 | 1,408.37 | 1,333.30 | ||||||||||
Depreciation/Amortization | 131.78 | 129.69 | 109.74 | 117.13 | 147.20 | 152.53 | 157.86 | 161.48 | 185.36 | 190.08 | ||||||||||
PBIT | 659.91 | 795.02 | 1,007.31 | 1,150.98 | 1,193.35 | 1,116.39 | 811.95 | 816.73 | 1,223.01 | 1,143.22 | ||||||||||
Interest & Other Items | 368.48 | 331.57 | 317.88 | 398.14 | 403.08 | 360.48 | 412.52 | 655.75 | 796.52 | 651.39 | ||||||||||
PBT | 291.43 | 463.45 | 689.43 | 752.84 | 790.27 | 755.91 | 399.43 | 160.98 | 426.49 | 491.83 | ||||||||||
Taxes & Other Items | 143.55 | 158.66 | 229.01 | 257.07 | 224.75 | 203.19 | 67.35 | -15.05 | 79.71 | 99.80 | ||||||||||
Net Income | 147.88 | 304.79 | 460.42 | 495.77 | 565.52 | 552.72 | 332.08 | 176.03 | 346.78 | 392.03 | ||||||||||
EPS | 5.75 | 11.86 | 17.91 | 19.28 | 22.00 | 21.50 | 12.92 | 6.85 | 13.49 | 15.25 | ||||||||||
DPS | 1.00 | 1.60 | 2.40 | 2.70 | 3.40 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | ||||||||||
Payout ratio | 0.17 | 0.13 | 0.13 | 0.14 | 0.15 | 0.19 | 0.31 | 0.44 | 0.30 | 0.20 |
Company Updates
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
KEC International Ltd | 74.36 | 6.30 | 0.40% |
Larsen and Toubro Ltd | 37.64 | 4.79 | 0.95% |
GMR Airports Ltd | -147.15 | -96.68 | — |
IRB Infrastructure Developers Ltd | 51.22 | 2.26 | 0.58% |
Price Comparison
Compare KEC with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.78%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding KEC International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.6377% | Percentage of the fund’s portfolio invested in the stock 1.21% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/79 (+2) |
Kotak Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.7789% | Percentage of the fund’s portfolio invested in the stock 1.33% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/61 (-2) |
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8888% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months 0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/92 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KEC has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.40%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.99 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 9, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 9, 2024
Cash Dividend
Ex DateEx DateJul 25, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jul 25, 2023
Cash Dividend
Ex DateEx DateJun 15, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 15, 2022
Cash Dividend
Ex DateEx DateJul 19, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jul 19, 2021
Cash Dividend
Ex DateEx DateFeb 13, 2020
Dividend/Share
₹3.40
Ex DateEx Date
Feb 13, 2020
EBITDA improved by 17% YoY to Rs 320 crore in the second quarter. EBITDA margin for Q2 FY25 was 6.3% as against 6.1% in Q2 FY24. Profit before tax in Q2 FY25 stood at Rs 113 crore, up by 72% from Rs 66 crore in Q2 FY24. On a year-to-date (YTD) basis, the company's consolidated order intake was Rs 13,482 crore, up 50% YoY. YTD order book was Rs 34,088 crore, with L-1 orders aggregating to Rs 8,500 crore. As of 30 September 2024, net debt, including acceptances, stood at Rs 5,265 crore, a decrease of Rs 1,074 crore compared to the previous year. Furthermore, the company's net working capital (NWC) has improved, declining to 130 days as of 30 September 2024, a three-day reduction from the previous year. Vimal Kejriwal, MD & CEO, KEC International, commented: 'We are pleased with a solid quarterly performance, marked by robust revenue growth, increase in profitability and a substantial reduction in debt levels. Despite challenges like ongoing manpower shortages and geopolitical uncertainties, we have maintained consistent revenue growth. Our PBT margins have increased by 70 basis points, to 2.2% in Q2 FY25 from 1.5% in Q2 FY24. The uptick in order intake has resulted in our order book + L1 being at a record high of over Rs. 42,500 crore.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. The scrip shed 0.64% to currently trade at Rs 961.65 on the BSE. Powered by Capital Market - Live
Net profit of K E C International rose 52.98% to Rs 85.41 crore in the quarter ended September 2024 as against Rs 55.83 crore during the previous quarter ended September 2023. Sales rose 13.65% to Rs 5113.31 crore in the quarter ended September 2024 as against Rs 4499.03 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales5113.314499.03 14 OPM %6.266.10 - PBDT158.79112.30 41 PBT113.4765.78 72 NP85.4155.83 53 Powered by Capital Market - Live
K E C International Ltd lost 4.88% today to trade at Rs 952.85. The BSE India Infrastructure Index index is down 1.35% to quote at 641.73. The index is down 5.81 % over last one month. Among the other constituents of the index, IRB Infrastructure Developers Ltd decreased 3.07% and Rail Vikas Nigam Ltd lost 2.51% on the day. The BSE India Infrastructure Index index went up 69.31 % over last one year compared to the 23.07% surge in benchmark SENSEX. K E C International Ltd has lost 7.69% over last one month compared to 5.81% fall in BSE India Infrastructure Index index and 3.03% drop in the SENSEX. On the BSE, 4486 shares were traded in the counter so far compared with average daily volumes of 13945 shares in the past one month. The stock hit a record high of Rs 1067.25 on 30 Sep 2024. The stock hit a 52-week low of Rs 551 on 08 Nov 2023.Powered by Capital Market - Live
KEC International will hold a meeting of the Board of Directors of the Company on 4 November 2024Powered by Capital Market - Live
KEC International has secured new orders of Rs. 1,423 crore for Design, Supply and Installation of 380 kV Transmission Lines in Saudi Arabia. Vimal Kejriwal, MD & CEO, KEC International commented, 'We are happy with the continuous inflow of orders, especially in our T&D business. These orders in Saudi Arabia along with the earlier orders in UAE and Oman have further reinforced our leadership in the Middle East and substantially enhanced our international T&D order book. With these orders, our YTD order intake stands at over Rs 11,300 crores, an impressive growth of ~75% compared to last year.'Powered by Capital Market - Live
Vimal Kejriwal, MD & CEO of KEC International said, 'We are happy with the continuous inflow of orders, especially in our T&D business. These orders in Saudi Arabia along with the earlier orders in UAE and Oman have further reinforced our leadership in the Middle East and substantially enhanced our international T&D order book. With these orders, our YTD order intake stands at over Rs 11,300 crore, an impressive growth of about 75% compared to last year.' KEC International is a global infrastructure engineering, procurement and construction (EPC) major. It has presence in the verticals of Power transmission and distribution, railways, civil, urban infrastructure, solar, Oil & gas pipelines, and cables. The company's consolidated net profit surged to Rs 87.58 crore in the quarter ended June 2024 as against Rs 42.33 crore during the previous quarter ended June 2023. Sales rose 6.32% to Rs 4511.89 crore in Q1 FY25 as compared to Q1 FY24. The counter hit an all time high of Rs 1,039 in today's intraday session. Powered by Capital Market - Live
Securities in F&O ban : Bandhan Bank, Biocon, Chambal Fertilisers and Chemicals, Aditya Birla Fashion and Retail, Balrampur Chini Mills, Hindustan Copper, RBL Bank. New Listing: Bazaar Style Retail will debut on the stock exchanges. The IPO opened between 30 August 2024 to 3 September 2024. The price band of the IPO was between Rs 370 to Rs 389 per share. The issue was subscribed 40.66 times. Stocks to watch: KEC International received new orders worth Rs 1,423 crore fro the supply and installation of 380 KV transmission lines in Saudi Arabia. Rashtriya Chemicals and Fertilizers (RCF)'s board approved the issue of secured/unsecured non convertible debentures aggregating to Rs 1,400 crore in the period of next twelve months through a private placement basis. Medplus Health Services' subsidiary, Optival Health Solutions has received two suspension orders for drug licenses for stores situated in Bangalore, Karnataka. Akzo Nobel India has commenced the commercial production of powder coating products from its plants at Gwalior with an installed production capacity of 1566 T per annum. Aptus Value Housing Finance's board approved the alloment of 10,000 non convertible debentures (NCDs) of Rs 1 lakh each amounting to Rs 100 crore through private placement. Camlin Fine Sciences' board will meet on 10 September 2024, to consider raising funds via right issue of equity shares. Finolex Cables' Nikhil Naik has stepped down as chairman of the company. The board has appointed Ratnakar Barve as chairman. Pidilite Industries has entered into exclusive distribution agreement with CollTech Group which manufactures adhesives and thermal management solutions. The company will serve as the exclusive distributor of CollTech's Products in India.Powered by Capital Market - Live
JM Financial Ltd, Aarti Pharmalabs Ltd, TV18 Broadcast Ltd and Godfrey Phillips India Ltd are among the other gainers in the BSE's 'A' group today, 29 August 2024.K E C International Ltd surged 9.30% to Rs 948 at 11:46 IST. The stock was the biggest gainer in the BSE's 'A' group. On the BSE, 3.98 lakh shares were traded on the counter so far as against the average daily volumes of 26480 shares in the past one month. JM Financial Ltd soared 8.15% to Rs 110.1. The stock was the second biggest gainer in 'A' group. On the BSE, 11.06 lakh shares were traded on the counter so far as against the average daily volumes of 4.2 lakh shares in the past one month. Aarti Pharmalabs Ltd spiked 7.77% to Rs 704.6. The stock was the third biggest gainer in 'A' group. On the BSE, 1.1 lakh shares were traded on the counter so far as against the average daily volumes of 16647 shares in the past one month. TV18 Broadcast Ltd gained 7.76% to Rs 51.66. The stock was the fourth biggest gainer in 'A' group. On the BSE, 56.65 lakh shares were traded on the counter so far as against the average daily volumes of 12.33 lakh shares in the past one month. Godfrey Phillips India Ltd advanced 7.29% to Rs 6231. The stock was the fifth biggest gainer in 'A' group. On the BSE, 27422 shares were traded on the counter so far as against the average daily volumes of 16723 shares in the past one month. Powered by Capital Market - Live
The company has bagged contracts for setting up 400 kV Transmission line in the United Arab Emirates (UAE) and 380 kV Transmission line in Saudi Arabia. Vimal Kejriwal, MD & CEO, KEC International, said: We are delighted with the ongoing success in our T&D business, highlighted by a series of significant order wins. The sustained inflow of orders in the Middle East has substantially expanded our International T&D order book. With the above orders, our YTD order intake stands at ~Rs 10,000 crores, a stellar growth of 80% compared to last year. These orders, coupled with the orders announced earlier during the year, reaffirm our confidence in achieving the targeted growth going forward. KEC International is a global infrastructure engineering, procurement and construction (EPC) major. It has presence in the verticals of Power transmission and distribution, railways, civil, urban infrastructure, solar, Oil & gas pipelines, and cables. The company's consolidated net profit surged to Rs 87.58 crore in the quarter ended June 2024 as against Rs 42.33 crore during the previous quarter ended June 2023. Sales rose 6.32% to Rs 4511.89 crore in Q1 FY25 as compared to Q1 FY24. Powered by Capital Market - Live
The company's T&D business has bagged contract for setting up transmission lines from a reputed private developer in India and from clients in Saudi Arabia and Oman. It has received an orders for upgrading an existing transmission line in the United Arab Emirates (UAE) and for supplying towers, hardware and poles to a client in Americas. The cables business has secured orders for supply of various types of cables in India and overseas. Vimal Kejriwal, MD & CEO, KEC International, commented: 'We are pleased with the continuous inflow of orders, particularly in our T&D business. The prestigious order in India T&D from a private developer has enhanced our presence in the India T&D market and further diversified our clientele. The significant orders across Saudi Arabia, Oman and the UAE have substantially expanded our International T&D order book in the Middle East. With these orders, our YTD order intake has surpassed Rs 8,700 crore, reflecting an impressive growth of nearly 60% compared to last year.' KEC International is a global infrastructure engineering, procurement and construction (EPC) major. It has presence in the verticals of Power transmission and distribution, railways, civil, urban infrastructure, solar, Oil & gas pipelines, and cables. The company's consolidated net profit surged to Rs 87.58 crore in the quarter ended June 2024 as against Rs 42.33 crore during the previous quarter ended June 2023. Sales rose 6.32% to Rs 4511.89 crore in Q1 FY25 as compared to Q1 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.6%, vs industry avg of 8.83%
Increasing Market Share
Over the last 5 years, market share increased from 3.62% to 4.3%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -6.9%, vs industry avg of 27.6%