KEC International Ltd
KECKEC International Ltd
KEC


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
45.48 | 5.05 | 0.50% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
40.87 | 5.89 | 0.66% |
Forecast & Ratings
Detailed Forecast from 23 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
KEC International Limited is engaged in the construction of utility projects
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 8,528.06 | 8,613.27 | 10,075.46 | 11,032.45 | 11,976.47 | 13,144.12 | 13,755.69 | 17,341.22 | 19,972.47 | 21,197.87 | ||||||||||
Raw Materials | 4,133.31 | 4,173.70 | 5,245.30 | 5,344.45 | 5,669.62 | 5,696.99 | 6,090.81 | 6,969.83 | 8,413.69 | 19,786.34 | ||||||||||
Power & Fuel Cost | 75.29 | 63.87 | 74.83 | 92.90 | 91.66 | 79.63 | 110.98 | 151.98 | 134.52 | |||||||||||
Employee Cost | 639.21 | 732.67 | 798.35 | 832.19 | 1,104.36 | 1,115.09 | 1,258.66 | 1,356.24 | 1,440.63 | |||||||||||
Selling & Administrative Expenses | 527.24 | 547.63 | 550.82 | 644.30 | 855.21 | 779.84 | 718.32 | 945.00 | 977.79 | |||||||||||
Operating & Other expenses | 2,361.32 | 2,170.69 | 2,289.11 | 2,850.50 | 2,915.07 | 4,203.65 | 4,607.11 | 6,939.96 | 7,597.47 | |||||||||||
EBITDA | 791.69 | 924.71 | 1,117.05 | 1,268.11 | 1,340.55 | 1,268.92 | 969.81 | 978.21 | 1,408.37 | 1,411.53 | ||||||||||
Depreciation/Amortization | 131.78 | 129.69 | 109.74 | 117.13 | 147.20 | 152.53 | 157.86 | 161.48 | 185.36 | 185.40 | ||||||||||
PBIT | 659.91 | 795.02 | 1,007.31 | 1,150.98 | 1,193.35 | 1,116.39 | 811.95 | 816.73 | 1,223.01 | 1,226.13 | ||||||||||
Interest & Other Items | 368.48 | 331.57 | 317.88 | 398.14 | 403.08 | 360.48 | 412.52 | 655.75 | 796.52 | 647.50 | ||||||||||
PBT | 291.43 | 463.45 | 689.43 | 752.84 | 790.27 | 755.91 | 399.43 | 160.98 | 426.49 | 578.63 | ||||||||||
Taxes & Other Items | 143.55 | 158.66 | 229.01 | 257.07 | 224.75 | 203.19 | 67.35 | -15.05 | 79.71 | 124.33 | ||||||||||
Net Income | 147.88 | 304.79 | 460.42 | 495.77 | 565.52 | 552.72 | 332.08 | 176.03 | 346.78 | 454.30 | ||||||||||
EPS | 5.75 | 11.86 | 17.91 | 19.28 | 22.00 | 21.50 | 12.92 | 6.85 | 13.49 | 17.67 | ||||||||||
DPS | 1.00 | 1.60 | 2.40 | 2.70 | 3.40 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | ||||||||||
Payout ratio | 0.17 | 0.13 | 0.13 | 0.14 | 0.15 | 0.19 | 0.31 | 0.44 | 0.30 | 0.23 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
KEC International Ltd | 59.59 | 5.05 | 0.50% |
Larsen and Toubro Ltd | 34.37 | 4.38 | 1.04% |
GMR Airports Ltd | -137.09 | -90.06 | — |
IRB Infrastructure Developers Ltd | 49.31 | 2.17 | 0.61% |
Price Comparison
Compare KEC with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.78%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.60%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.42%
Top 5 Mutual Funds holding KEC International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 3.6752% | Percentage of the fund’s portfolio invested in the stock 1.03% | Change in the portfolio weight of the stock over the last 3 months -0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/84 (-2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 2.1565% | Percentage of the fund’s portfolio invested in the stock 0.91% | Change in the portfolio weight of the stock over the last 3 months -0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/63 (-4) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 1.9802% | Percentage of the fund’s portfolio invested in the stock 1.21% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/90 (-16) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KEC has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.50%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹4.98 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 9, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 9, 2024
Cash Dividend
Ex DateEx DateJul 25, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jul 25, 2023
Cash Dividend
Ex DateEx DateJun 15, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 15, 2022
Cash Dividend
Ex DateEx DateJul 19, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jul 19, 2021
Cash Dividend
Ex DateEx DateFeb 13, 2020
Dividend/Share
₹3.40
Ex DateEx Date
Feb 13, 2020
EBITDA improved by 22% YoY to Rs 374 crore in the third quarter. EBITDA margin was 7% in Q3 FY25 as against 6.2% in Q3 FY24. Profit before tax in Q3 FY25 stood at Rs 160 crore, up by 32% from Rs 121 crore in Q3 FY24. The company's has recorded an order intake of over Rs. 22,000 crore on YTD basis, which is a growth of more than 70% on YoY basis. The YTD order book was at Rs 37,440 crore with L1-orders valued at over Rs. 4,000 crore. Net debt, including acceptances, stood at Rs 5,574 crore as of 31 December 2024, a reduction of Rs 471 crore as compared with the debt levels as om 31 December 2023. Vimal Kejriwal, MD & CEO, KEC International Ltd., said: We have delivered a good performance for the quarter, reflected in the significant growth in profitability, record order intake and a robust order book. Despite challenges such as ongoing manpower shortages and geopolitical uncertainties, we achieved growth in our Revenues. Our EBITDA margins improved by 80 basis points, rising to 7.0% in Q3 FY25 compared to 6.2% in Q3 FY24. The outlook in all our major businesses remains optimistic. With a solid and diversified order book + L1 of over Rs 41,000 crore, improved execution visibility, benign cost environment and a substantial tender pipeline, we are well positioned to deliver sustained growth in the coming quarters. KEC International is a global infrastructure engineering, procurement and construction (EPC) major. It has a presence in the verticals of power transmission & distribution, civil, transportation, renewables, oil & gas pipelines, and cables. The scrip fell 1.87% to currently trade at Rs 780.10 on the BSE. Powered by Capital Market - Live
Net profit of K E C International rose 33.75% to Rs 129.56 crore in the quarter ended December 2024 as against Rs 96.87 crore during the previous quarter ended December 2023. Sales rose 6.84% to Rs 5349.38 crore in the quarter ended December 2024 as against Rs 5006.72 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales5349.385006.72 7 OPM %7.006.15 - PBDT205.15169.52 21 PBT159.83120.72 32 NP129.5696.87 34 Powered by Capital Market - Live
KEC International will hold a meeting of the Board of Directors of the Company on 3 February 2025.Powered by Capital Market - Live
K E C International Ltd lost 1.81% today to trade at Rs 872.6. The BSE India Infrastructure Index index is down 0.3% to quote at 569.98. The index is down 5.95 % over last one month. Among the other constituents of the index, JSW Energy Ltd decreased 1.07% and Larsen & Toubro Ltd lost 1.02% on the day. The BSE India Infrastructure Index index went up 8.25 % over last one year compared to the 7.53% surge in benchmark SENSEX. K E C International Ltd has lost 26.1% over last one month compared to 5.95% fall in BSE India Infrastructure Index index and 2.62% drop in the SENSEX. On the BSE, 796 shares were traded in the counter so far compared with average daily volumes of 35620 shares in the past one month. The stock hit a record high of Rs 1312 on 04 Dec 2024. The stock hit a 52-week low of Rs 607.25 on 24 Jan 2024.Powered by Capital Market - Live
Aegis Logistics Ltd, Mangalore Refinery And Petrochemicals Ltd, Sundram Fasteners Ltd, Schneider Electric Infrastructure Ltd are among the other stocks to see a surge in volumes on BSE today, 08 January 2025.K E C International Ltd clocked volume of 1.07 lakh shares by 10:46 IST on BSE, a 4.13 times surge over two-week average daily volume of 25979 shares. The stock lost 5.11% to Rs.1,070.00. Volumes stood at 49354 shares in the last session.Aegis Logistics Ltd clocked volume of 5.2 lakh shares by 10:46 IST on BSE, a 3.12 times surge over two-week average daily volume of 1.67 lakh shares. The stock gained 2.31% to Rs.992.65. Volumes stood at 6.34 lakh shares in the last session.Mangalore Refinery And Petrochemicals Ltd witnessed volume of 3 lakh shares by 10:46 IST on BSE, a 2.35 times surge over two-week average daily volume of 1.28 lakh shares. The stock increased 3.49% to Rs.149.55. Volumes stood at 1.05 lakh shares in the last session.Sundram Fasteners Ltd saw volume of 5534 shares by 10:46 IST on BSE, a 2.35 fold spurt over two-week average daily volume of 2355 shares. The stock dropped 1.02% to Rs.1,044.70. Volumes stood at 1142 shares in the last session.Schneider Electric Infrastructure Ltd recorded volume of 26026 shares by 10:46 IST on BSE, a 1.95 times surge over two-week average daily volume of 13367 shares. The stock gained 1.15% to Rs.771.50. Volumes stood at 24262 shares in the last session.Powered by Capital Market - Live
The company's transmission & distribution (T&D) business secured an order for a 765 kV transmission line project in India from the Power Grid Corporation of India (PGCIL). The transportation business has acquired a significant order in the prestigious train collision avoidance system (TCAS) segment under 'Kavach' in India. Additionally, the oil & gas pipelines division has also won contracts for the design, supply, and build order for pipelines and associated works from a leading PSU in India. Vimal Kejriwal, MD & CEO, KEC International, commented, 'We are delighted with the multiple orders secured across our business verticals. The 765 kV order from PGCIL for evacuation of green energy has boosted our T&D order book in India. Our transportation business has strengthened its presence in the growing TCAS segment under 'Kavach' to enhance the safety of Indian Railways with world-class technology. The Oil & Gas Pipelines business has widened its footprint by securing its first order in the composite space (including design, supply, and build). With these new orders, our YTD order intake has reached Rs. 20,600 crores, a growth of ~80% vis-'-vis last year.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar, and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. KEC International has reported 53% jump in consolidated net profit to Rs 85 crore on a 14% increase in revenues to Rs 5,113 crore in Q2 FY25 as compared with Q2 FY24. Shares of KEC International slipped 3.00% to Rs 1,093.75 on the BSE. Powered by Capital Market - Live
K E C International has secured new order of Rs 1,136 crore across its various businesses. Transmission & Distribution (T&D): The business has secured an order for a 765 kV Transmission line project in India, from Power Grid Corporation of India (PGCIL). Transportation: The business has secured a significant order in the prestigious Train Collision Avoidance System (TCAS) segment under 'Kavach' in India. Oil & Gas Pipelines: The business has secured a design, supply and build order for pipeline and associated works from a leading PSU in India.Powered by Capital Market - Live
The orders entail setting up of 400 kV transmission lines in UAE and supply of towers, hardware and poles across the United States, Mexico and Brazil. Vimal Kejriwal, MD & CEO, KEC International commented, 'We are delighted with the continuous success in our T&D business, demonstrated by the series of significant order wins. The consistent flow of orders from the Middle East and the Americas has strengthened our international T&D order book significantly in addition to our strong India T&D order book. Notably, 72% of the order intake this year is from our T&D business. With these orders, our YTD order intake now stands at over Rs.19,500 crores, reflecting a remarkable growth of ~70% vis-'-vis last year, reaffirming our confidence in achieving our future growth plans.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. KEC International has reported 53% jump in consolidated net profit to Rs 85 crore on a 14% increase in revenues to Rs 5,113 crore in Q2 FY25 as compared with Q2 FY24. Powered by Capital Market - Live
K E C International has secured new orders of Rs. 1,097 crore in its Transmission and Distribution (T&D) business: ' UAE: Project for setting up of 400 kV Transmission lines ' Americas: Supply of towers, hardware and poles across the United States, Mexico and BrazilPowered by Capital Market - Live
K E C International has completed the transfer of its cables business to KEC Asian Cables with effect from 01 January 2025. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.6%, vs industry avg of 8.79%
Increasing Market Share
Over the last 5 years, market share increased from 3.51% to 4.14%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -6.9%, vs industry avg of 27.97%