Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 25.59 | 22.75 | 23.61 | 24.54 | 25.17 | 26.56 | 23.61 | 23.26 | 29.85 | 39.58 |
Raw Materials | 15.26 | 13.26 | 11.57 | 12.86 | 12.74 | 14.15 | 11.69 | 13.26 | 17.36 | 35.07 |
Power & Fuel Cost | 0.29 | 0.22 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 | |
Employee Cost | 5.62 | 5.91 | 5.56 | 4.97 | 4.58 | 4.43 | 4.71 | 3.78 | 4.20 | |
Selling & Administrative Expenses | 2.04 | 2.18 | 1.88 | 1.87 | 1.89 | 1.94 | 2.50 | 1.94 | 2.32 | |
Operating & Other expenses | 1.06 | 1.61 | 3.86 | 3.70 | 3.80 | 3.49 | 2.23 | 2.49 | 2.98 | |
EBITDA | 1.32 | -0.43 | 0.66 | 1.06 | 2.09 | 2.48 | 2.41 | 1.73 | 2.91 | 4.51 |
Depreciation/Amortization | 0.37 | 0.30 | 0.34 | 0.33 | 0.27 | 0.38 | 0.42 | 0.41 | 0.33 | 0.30 |
PBIT | 0.95 | -0.73 | 0.32 | 0.73 | 1.82 | 2.10 | 1.99 | 1.32 | 2.58 | 4.21 |
Interest & Other Items | 0.33 | 0.47 | 0.53 | 0.45 | 0.31 | 0.16 | 0.07 | 0.07 | 0.07 | 0.07 |
PBT | 0.62 | -1.20 | -0.21 | 0.28 | 1.51 | 1.94 | 1.92 | 1.25 | 2.51 | 4.14 |
Taxes & Other Items | 0.18 | -0.06 | 0.06 | -0.37 | 0.38 | 0.58 | 0.53 | 0.40 | 0.63 | 1.10 |
Net Income | 0.44 | -1.14 | -0.27 | 0.65 | 1.13 | 1.36 | 1.39 | 0.85 | 1.88 | 3.04 |
EPS | 36.61 | -87.38 | -20.70 | 49.82 | 86.61 | 140.25 | 219.00 | 133.92 | 296.20 | 478.97 |
DPS | 4.86 | 2.43 | 2.43 | 2.43 | 4.86 | 10.00 | 30.00 | 30.00 | 50.00 | 50.00 |
Payout ratio | 0.13 | — | — | 0.05 | 0.06 | 0.07 | 0.14 | 0.22 | 0.17 | 0.10 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 4%, vs industry avg of 15.82%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.08% to 0.05%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 23.67%, vs industry avg of 25.47%