Kalpataru Projects International Ltd
KPILKalpataru Projects International Ltd
KPIL


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
31.93 | 3.28 | 0.77% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
20.87 | 2.88 | 1.53% |
Forecast & Ratings
Detailed Forecast from 17 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kalpataru Power Transmission Limited is an engineering, procurement and construction (EPC) contracting company. The Company manufactures metal frameworks or skeletons for construction and parts, such as towers, masts, trusses and bridges.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,166.44 | 7,536.47 | 8,734.29 | 10,887.99 | 12,723.94 | 13,226.10 | 15,051.23 | 16,526.35 | 19,690.42 | 21,289.33 | ||||||||||
Raw Materials | 2,714.01 | 2,929.70 | 3,766.51 | 4,470.43 | 5,329.84 | 4,745.01 | 6,421.34 | 6,983.77 | 8,187.39 | 19,471.65 | ||||||||||
Power & Fuel Cost | 23.52 | 67.74 | 85.93 | 103.25 | 128.64 | 133.93 | 160.41 | 252.28 | 324.23 | |||||||||||
Employee Cost | 551.76 | 549.10 | 638.15 | 784.77 | 996.54 | 1,041.36 | 1,299.08 | 1,446.88 | 1,717.63 | |||||||||||
Selling & Administrative Expenses | 491.16 | 572.40 | 462.51 | 566.58 | 582.82 | 661.00 | 672.92 | 792.11 | 822.92 | |||||||||||
Operating & Other expenses | 2,566.67 | 2,472.88 | 2,655.57 | 3,504.48 | 4,095.47 | 4,794.39 | 4,928.30 | 5,396.87 | 6,759.89 | |||||||||||
EBITDA | 819.32 | 944.65 | 1,125.62 | 1,458.48 | 1,590.63 | 1,850.41 | 1,569.18 | 1,654.44 | 1,878.36 | 1,817.68 | ||||||||||
Depreciation/Amortization | 186.16 | 180.53 | 191.51 | 210.94 | 339.64 | 373.45 | 350.78 | 391.75 | 473.29 | 478.61 | ||||||||||
PBIT | 633.16 | 764.12 | 934.11 | 1,247.54 | 1,250.99 | 1,476.96 | 1,218.40 | 1,262.69 | 1,405.07 | 1,339.07 | ||||||||||
Interest & Other Items | 461.90 | 469.33 | 473.18 | 486.28 | 603.30 | 531.71 | 521.99 | 621.17 | 703.88 | 600.96 | ||||||||||
PBT | 171.26 | 294.79 | 460.93 | 761.26 | 647.69 | 945.25 | 696.41 | 641.52 | 701.19 | 738.11 | ||||||||||
Taxes & Other Items | 61.23 | 108.34 | 180.24 | 294.51 | 258.10 | 274.23 | 156.11 | 200.77 | 191.58 | 212.82 | ||||||||||
Net Income | 110.03 | 186.45 | 280.69 | 466.75 | 389.59 | 671.02 | 540.30 | 440.75 | 509.61 | 525.29 | ||||||||||
EPS | 7.17 | 12.15 | 18.29 | 30.41 | 25.28 | 44.20 | 36.28 | 28.31 | 31.37 | 32.34 | ||||||||||
DPS | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 10.00 | 6.50 | 7.00 | 8.00 | 8.00 | ||||||||||
Payout ratio | 0.21 | 0.16 | 0.14 | 0.10 | 0.14 | 0.23 | 0.18 | 0.25 | 0.26 | 0.25 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
UtilitiesPower Infrastructure
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Kalpataru Projects International Ltd | 32.92 | 3.28 | 0.77% |
Adani Energy Solutions Ltd | 78.59 | 6.52 | — |
Reliance Infrastructure Ltd | -6.56 | 0.76 | — |
Transrail Lighting Ltd | 32.35 | 6.62 | — |
Price Comparison
Compare KPIL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.72%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.97%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.30%
Top 5 Mutual Funds holding Kalpataru Projects International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 4.9859% | Percentage of the fund’s portfolio invested in the stock 2.68% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/65 (+2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 2.8868% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/90 (0) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 2.3922% | Percentage of the fund’s portfolio invested in the stock 4.04% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/37 (-2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KPIL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.77%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹7.75 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 28, 2024
Dividend/Share
₹8.00
Ex DateEx Date
Jun 28, 2024
Cash Dividend
Ex DateEx DateJul 6, 2023
Dividend/Share
₹7.00
Ex DateEx Date
Jul 6, 2023
Cash Dividend
Ex DateEx DateJul 27, 2022
Dividend/Share
₹6.50
Ex DateEx Date
Jul 27, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹8.50
Ex DateEx Date
Feb 17, 2021
Net profit of Kalpataru Projects International rose 0.68% to Rs 141.96 crore in the quarter ended December 2024 as against Rs 141.00 crore during the previous quarter ended December 2023. Sales rose 17.08% to Rs 5732.48 crore in the quarter ended December 2024 as against Rs 4896.00 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales5732.484896.00 17 OPM %8.368.66 - PBDT325.12314.00 4 PBT202.02193.00 5 NP141.96141.00 1 Powered by Capital Market - Live
Kalpataru Projects International will hold a meeting of the Board of Directors of the Company on 13 February 2025.Powered by Capital Market - Live
The key equity indices reversed all early gains and traded with minor losses in morning trade, due to the Bank of Japan raising its key short-term interest rate to approximately 0.5%, the highest level in 17 years. The Nifty traded below the 23,200 level. Media shares dropped after advancing in the past trading session. At 10:30 IST, the barometer index, the S&P BSE Sensex shed 26.18 points or 0.03% to 76,494.20. The Nifty 50 index lost 21.60 points or 0.09% to 23,183.75. The broader market underperformed the frontline indices. The S&P BSE Mid-Cap index declined 0.85% and the S&P BSE Small-Cap index fell 1.06%. The market breadth was weak. On the BSE, 1,124 shares rose and 2,368 shares fell. A total of 172 shares were unchanged. Result Today: JSW Steel (up 0.06%), Hindustan Petroleum Corporation (up 0.97%), Bank of India (down 0.70%), InterGlobe Aviation (up 1.01%), Godrej Consumer Products (down 0.97%), DLF (down 0.76%), AU Small Finance Bank (down 1.44%), Aditya Birla Money (down 1.64%), DAM Capital Advisors (up 1.11%), DCB Bank (down 0.74%), Fedbank Financial Services (down 0.16%), Granules India (down 3.10%), Jindal Saw (down 1.49%), Laurus Labs (down 0.71%), Shriram Finance (up 0.79%), Solara Active Pharma Sciences (down 0.93%), Supriya Lifescience (down 0.32%), Torrent Pharmaceuticals (down 0.75%) and Trident (down 0.19%) will declare their earnings later today. Buzzing Index: The Nifty Media index slumped 2.21% to 1,649.95. The index rallied 1.23% in the past trading session. Nazara Technologies (down 2.49%), Zee Entertainment Enterprises (down 2.35%), Saregama India (down 1.92%), Tips Music (down 1.81%), Dish TV India (down 1.49%), Sun TV Network (down 1.37%), Network 18 Media & Investments (down 1.34%), PVR Inox (down 1.33%) and Hathway Cable & Datacom (down 0.59%) declined. Stocks in Spotlight: Kalpataru Projects International declined 1.39%. The company said that it has secured new orders/notification of awards of Rs 2,038 crore. Mankind Pharma dropped 4.09% after the company's consolidated net profit declined 16.2% YoY to Rs 380.23 crore in Q3 FY25. Net sales increased 23.9% to Rs 3230 crore in Q3 FY25 as compared with Rs 2,606.95 crore in Q3 FY24. Jyoti Structures surged 7.78% after the company received award for a project worth Rs 741.28 crore from Power grid Corporation of IndiaThe project involves the design, detailing, testing, supply of towers, and all line materials, as well as the commissioning of Package 01 of the 800 kV HVDC Bipole Line between KPS2 (HVDC) and Nagpur (HVDC) on a total turnkey basis. Powered by Capital Market - Live
The company has bagged orders in the transmission & distribution (T&D) business in India and overseas market. It has also secured contracts for building project in India. Manish Mohnot, MD & CEO, KPIL, said: 'We are pleased with the robust ordering in our T&D business, backed by our strong business capabilities and notable order wins. The continuous order inflows in the T&D business has not only strengthened our T&D order book but also improved our competitive position in key markets. With these new orders, our YTD order intake has reached Rs 19,361 crore, reflecting significant uptick in business visibility.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in the EPC segment, mainly in the power T&D segment, railway infrastructure, and oil & gas infrastructure, and has a presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on a 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
Kalpataru Projects International (KPIL), along with its international subsidiaries have secured new orders/notification of awards of Rs 2,038 crore. The details of the aforesaid new orders are as follows: ' Orders in the Transmission & Distribution (T&D) business in India and overseas market ' Building project in India Manish Mohnot, MD & CEO, KPIL, said, 'We are pleased with the robust ordering in our T&D business, backed by our strong business capabilities and notable order wins. The continuous order inflows in the T&D business has not only strengthened our T&D order book but also improved our competitive position in key markets. With these new orders, our YTD order intake has reached ₹ 19,361 Crores, reflecting significant uptick in business visibility. With a robust order book position, proven business capabilities and a promising tender pipeline, we have a good visibility of growth in the coming quarters.'Powered by Capital Market - Live
The company bagged orders in the transmission & distribution (T&D) business in the overseas market, orders in the railway business in India, and orders in the buildings & factories (B&F) business in India. Manish Mohnot, MD & CEO of Kalpataru Projects International, said, 'We are pleased with the strong momentum in order inflows, which has significantly strengthened our order book, with YTD inflows now exceeding Rs 17,300 crore. Notably, 85% of these orders come from our core T&D and B&F businesses. The T&D business has grown steadily in the last three quarters, while the B&F business has strengthened its leadership with new and repeat orders. These achievements further bolster our confidence in achieving sustainable and profitable growth, driven by our robust expertise and leadership in the market.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in the EPC segment, mainly in the power T&D segment, railway infrastructure, and oil & gas infrastructure, and has a presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on a 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. Shares of Kalpataru Projects International (KPIL) rose 0.16% to Rs 1,299.15 on the BSE. Powered by Capital Market - Live
Kalpataru Projects International (KPIL) has successfully completed its Rs 1,000 crore Qualified Institutions Placement (QIP). This marks the first equity raise by KPIL in over a last decade. The QIP witnessed an overwhelming response from a diverse group of investors including domestic mutual funds, foreign investment funds and insurance companies. This significant milestone underlines KPIL's strong credentials in the global EPC space and highlights investors' confidence in the robust outlook for the power transmission and civil infrastructure sector. Powered by Capital Market - Live
Kalpataru Projects International has allotted 83,26,394 equity shares to qualified institutional buyers at the issue price of Rs 1,201 per equity share (including a premium of Rs 1,199 per equity share), which includes a discount of Rs 13.98 per equity share (1.15% of the floor price, as determined in terms of the SEBI ICDR Regulations) to the floor price, aggregating to Rs 999.99 crore, pursuant to the QIP Issue. Powered by Capital Market - Live
The company's board authorized and declared the opening of the issue on Thursday, 12 December 2024. The floor price of Rs 1,214.98 is at a discount of 5.45% to the previous day's closing price of Rs 1284.95 on the BSE. The company may offer a discount of not more than 5% on the floor price so calculated for the issue. The issue price will be determined by the company in consultation with the bookrunning lead manager appointed for the issue. Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on a 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. The scrip declined 0.58% to Rs 1,277.55 on the BSE.Powered by Capital Market - Live
Kalpataru Projects International (KPIL), along with its international subsidiaries have secured new orders/notification of awards of Rs 2,174 crore. The details of the aforesaid new orders are as follows: 'h - Order for design & construction of elevated metro rail project in India 'h - Orders in the Transmission & Distribution (T&D) business in India and overseas market 'h - Residential Building project in IndiaPowered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.58%, vs industry avg of 3.79%
Increasing Market Share
Over the last 5 years, market share increased from 20.28% to 28.42%