Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,836.69 | 5,934.44 | 5,762.50 | 5,886.29 | 7,557.87 | 9,146.56 | 6,233.67 | 6,389.18 | 6,141.45 | 6,163.52 |
Raw Materials | 2,541.01 | 2,530.06 | 2,157.87 | 2,114.72 | 2,920.96 | 3,523.71 | 1,592.64 | 1,516.38 | 1,550.33 | 5,388.16 |
Power & Fuel Cost | 389.74 | 393.04 | 366.71 | 333.66 | 424.92 | 466.38 | 112.21 | 105.79 | 134.30 | |
Employee Cost | 1,105.17 | 1,090.28 | 1,125.09 | 1,230.93 | 1,555.88 | 1,925.96 | 1,843.22 | 1,922.88 | 2,043.39 | |
Selling & Administrative Expenses | 437.71 | 510.55 | 396.06 | 471.69 | 619.21 | 826.54 | 631.50 | 583.30 | 666.14 | |
Operating & Other expenses | 537.50 | 714.62 | 456.46 | 365.15 | 478.48 | 909.45 | 281.20 | 594.95 | 589.66 | |
EBITDA | 825.56 | 695.89 | 1,260.31 | 1,370.14 | 1,558.42 | 1,494.52 | 1,772.90 | 1,665.88 | 1,157.63 | 775.36 |
Depreciation/Amortization | 281.17 | 287.95 | 346.74 | 291.40 | 415.05 | 370.90 | 339.84 | 348.95 | 381.70 | 383.35 |
PBIT | 544.39 | 407.94 | 913.57 | 1,078.74 | 1,143.37 | 1,123.62 | 1,433.06 | 1,316.93 | 775.93 | 392.01 |
Interest & Other Items | 337.11 | 367.61 | 371.35 | 341.11 | 284.28 | 219.81 | 199.71 | 184.10 | 145.49 | 172.15 |
PBT | 207.28 | 40.33 | 542.22 | 737.63 | 859.09 | 903.81 | 1,233.35 | 1,132.83 | 630.44 | 219.86 |
Taxes & Other Items | 98.24 | 98.08 | 150.40 | 161.99 | 216.28 | 329.35 | 335.11 | 296.96 | 216.51 | 123.45 |
Net Income | 109.04 | -57.75 | 391.82 | 575.64 | 642.81 | 574.46 | 898.24 | 835.87 | 413.93 | 96.41 |
EPS | 5.94 | -3.15 | 21.34 | 31.71 | 35.81 | 31.64 | 48.93 | 48.76 | 25.98 | 6.05 |
DPS | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 3.91 | 4.34 | 5.00 | 5.00 | 5.00 |
Payout ratio | 0.44 | — | 0.12 | 0.08 | 0.07 | 0.12 | 0.09 | 0.10 | 0.19 | 0.83 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 0.85%, vs industry avg of 7.66%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 3.04% to 2.11%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -6.38%, vs industry avg of 4.09%