Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 477.08 | 989.32 | 886.64 | 820.41 | 768.06 | 807.21 | 708.83 | 665.36 | 848.93 | 803.06 |
Raw Materials | 276.84 | 554.82 | 475.22 | 387.80 | 379.98 | 474.51 | 318.71 | 268.78 | 419.25 | 765.15 |
Power & Fuel Cost | 72.00 | 148.74 | 121.23 | 92.24 | 100.67 | 124.84 | 120.63 | 79.19 | 134.00 | |
Employee Cost | 55.21 | 121.42 | 134.21 | 129.84 | 119.78 | 113.22 | 108.92 | 81.69 | 96.92 | |
Selling & Administrative Expenses | 29.21 | 55.69 | 52.15 | 41.77 | 30.82 | 26.75 | 25.94 | 21.49 | 28.72 | |
Operating & Other expenses | 7.68 | 38.65 | 28.76 | 117.60 | 106.71 | 28.57 | 121.46 | 138.93 | 95.58 | |
EBITDA | 36.14 | 70.00 | 75.07 | 51.16 | 30.10 | 39.32 | 13.17 | 75.28 | 74.46 | 37.91 |
Depreciation/Amortization | 16.56 | 27.58 | 30.46 | 31.09 | 30.49 | 22.56 | 15.03 | 14.57 | 13.34 | 12.13 |
PBIT | 19.58 | 42.42 | 44.61 | 20.07 | -0.39 | 16.76 | -1.86 | 60.71 | 61.12 | 25.78 |
Interest & Other Items | 17.06 | 33.66 | 39.18 | 37.33 | 35.50 | 40.14 | 42.71 | 46.01 | 51.49 | 43.58 |
PBT | 2.52 | 8.76 | 5.43 | -17.26 | -35.89 | -23.38 | -44.57 | 14.70 | 9.63 | -17.80 |
Taxes & Other Items | -0.83 | 0.00 | 0.00 | 0.02 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Net Income | 3.35 | 8.76 | 5.43 | -17.28 | -36.05 | -23.38 | -44.57 | 14.70 | 9.63 | -17.80 |
EPS | 0.07 | 0.16 | 0.10 | -0.29 | -0.60 | -0.33 | -0.53 | 0.18 | 0.11 | -0.20 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 0.69%, vs industry avg of 6.42%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.67% to 0.53%