James Warren Tea Ltd
JAMESWARRENJames Warren Tea Ltd
JAMESWARREN![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/high_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-26.98 | 0.78 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.68 | 9.86 | 1.47% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The Company is primarily engaged in the cultivation, manufacturing and selling of tea in India and abroad. The Company’s estates are located in the belt of the South Bank in Upper Assam.
Peers
Compare with peersGodrej Agrovet Ltd
Gujarat Ambuja Exports Ltd
AVT Natural Products Ltd
Sukhjit Starch and Chemicals Ltd
GRM Overseas Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 137.68 | 164.83 | 129.06 | 121.35 | 148.97 | 145.80 | 148.54 | 116.44 | 141.78 | 137.65 | ||||||||||
Raw Materials | 0.63 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 138.05 | ||||||||||
Power & Fuel Cost | 11.79 | 12.14 | 10.85 | 9.74 | 10.73 | 11.33 | 10.00 | 8.49 | 19.59 | |||||||||||
Employee Cost | 68.70 | 83.19 | 78.83 | 80.83 | 97.74 | 95.55 | 81.09 | 70.22 | 83.20 | |||||||||||
Selling & Administrative Expenses | 14.72 | 15.20 | 16.64 | 14.36 | 14.19 | 11.95 | 10.97 | 12.04 | 13.77 | |||||||||||
Operating & Other expenses | 28.00 | 21.39 | 17.60 | 16.78 | 17.59 | 19.51 | 12.88 | 13.51 | 12.40 | |||||||||||
EBITDA | 13.84 | 32.91 | 5.12 | -0.36 | 8.72 | 7.46 | 33.60 | 12.18 | 12.82 | -0.40 | ||||||||||
Depreciation/Amortization | 9.15 | 3.41 | 3.07 | 3.12 | 3.07 | 3.20 | 2.95 | 2.78 | 2.86 | 2.74 | ||||||||||
PBIT | 4.69 | 29.50 | 2.05 | -3.48 | 5.65 | 4.26 | 30.65 | 9.40 | 9.96 | -3.14 | ||||||||||
Interest & Other Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
PBT | 4.69 | 29.49 | 2.05 | -3.48 | 5.65 | 4.26 | 30.65 | 9.40 | 9.96 | -3.14 | ||||||||||
Taxes & Other Items | -0.39 | 2.10 | 2.04 | -0.95 | 1.61 | 1.25 | 1.70 | 1.15 | 0.49 | -0.15 | ||||||||||
Net Income | 5.08 | 27.39 | 0.01 | -2.53 | 4.04 | 3.01 | 28.95 | 8.25 | 9.47 | -2.99 | ||||||||||
EPS | 4.23 | 22.82 | 0.01 | -2.38 | 4.34 | 3.70 | 47.37 | 17.11 | 21.52 | -6.80 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAgro Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
James Warren Tea Ltd | 8.52 | 0.78 | — |
Godrej Agrovet Ltd | 31.00 | 3.41 | 1.95% |
Gujarat Ambuja Exports Ltd | 22.21 | 3.01 | — |
AVT Natural Products Ltd | 16.52 | 2.97 | 1.19% |
Price Comparison
Compare JAMESWARREN with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.82%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
JAMESWARREN has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.16%, vs industry avg of 10.49%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.64% to 0.43%