Intellect Design Arena Ltd
INTELLECTIntellect Design Arena Ltd
INTELLECT
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 32.19 | 4.93 | 0.33% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 29.69 | 7.77 | 2.34% |
Forecast & Ratings
Detailed Forecastfrom 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Intellect Design Arena Limited is engaged in providing financial technology for banking, insurance and other financial services.
Investor Presentation
View olderPeers
Compare with peersTata Elxsi Ltd
L&T Technology Services Ltd
Persistent Systems Ltd
Oracle Financial Services Software Ltd
Cyient Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 636.28 | 837.24 | 954.27 | 1,119.01 | 1,515.24 | 1,385.10 | 1,518.62 | 1,921.14 | 2,284.14 | 2,487.27 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,922.05 | ||||||||||
| Power & Fuel Cost | 7.19 | 7.40 | 5.84 | 7.79 | 8.36 | 9.26 | 3.97 | 4.86 | 6.47 | |||||||||||
| Employee Cost | 531.23 | 642.54 | 717.84 | 767.12 | 838.87 | 812.09 | 808.03 | 921.38 | 1,144.40 | |||||||||||
| Selling & Administrative Expenses | 111.02 | 129.30 | 162.27 | 153.06 | 205.49 | 175.66 | 80.96 | 138.28 | 193.32 | |||||||||||
| Operating & Other expenses | 48.93 | 67.70 | 51.03 | 84.21 | 264.72 | 274.41 | 245.88 | 338.62 | 448.59 | |||||||||||
EBITDA | -62.09 | -9.70 | 17.29 | 106.83 | 197.80 | 113.68 | 379.78 | 518.00 | 491.36 | 565.22 | ||||||||||
| Depreciation/Amortization | 19.01 | 20.65 | 24.14 | 26.53 | 41.56 | 68.96 | 76.71 | 97.56 | 121.51 | 131.69 | ||||||||||
| PBIT | -81.10 | -30.35 | -6.85 | 80.30 | 156.24 | 44.72 | 303.07 | 420.44 | 369.85 | 433.53 | ||||||||||
| Interest & Other Items | 1.26 | 2.16 | 12.69 | 16.56 | 16.03 | 21.99 | 12.98 | 7.26 | 6.50 | 2.39 | ||||||||||
| PBT | -82.36 | -32.51 | -19.54 | 63.74 | 140.21 | 22.73 | 290.09 | 413.18 | 363.35 | 431.14 | ||||||||||
| Taxes & Other Items | 0.63 | -9.06 | 2.84 | 17.01 | 8.86 | 6.75 | 27.32 | 64.10 | 96.12 | 114.56 | ||||||||||
| Net Income | -82.99 | -23.45 | -22.38 | 46.73 | 131.35 | 15.98 | 262.77 | 349.08 | 267.23 | 316.58 | ||||||||||
| EPS | -15.51 | -2.19 | -2.07 | 3.99 | 10.21 | 1.21 | 19.81 | 26.10 | 19.77 | 23.33 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 2.50 | 2.50 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 | 0.11 |
Company Updates
Peers & Comparison
Information TechnologySoftware Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Intellect Design Arena Ltd | 38.13 | 4.93 | 0.33% |
| Tata Elxsi Ltd | 68.99 | 24.98 | 0.72% |
| L&T Technology Services Ltd | 44.53 | 10.48 | 0.91% |
| Persistent Systems Ltd | 51.65 | 12.00 | 0.80% |
Price Comparison
Compare INTELLECT with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.36%
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Intellect Design Arena Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Franklin India Smaller Companies Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2104% | Percentage of the fund’s portfolio invested in the stock 1.14% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 55/96 (+3) |
ICICI PRUDENTIAL TECHNOLOGY FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5709% | Percentage of the fund’s portfolio invested in the stock 0.54% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/62 (+2) |
Nippon India Value Fund - Direct Plan Growth Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5655% | Percentage of the fund’s portfolio invested in the stock 1.02% | Change in the portfolio weight of the stock over the last 3 months -0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/92 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 21, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Jul 21, 2023
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Jul 21, 2022
News & Opinions
Intellect Design Arena surges 17% post strong Q1 performance
4 months ago•Moneycontrol
Intellect Design Arena falls 6% on quitting government procurement website
5 months ago•Moneycontrol
Trade setup for Wednesday: Top 15 things to know before the opening bell
6 months ago•Moneycontrol
TCS, Intellect in race for development of advanced version of portal GeM
6 months ago•Business Standard
Hold Intellect Design Arena; target of Rs 585: Sharekhan
6 months ago•Moneycontrol
News Video
Intellect Design Arena Share News: बढ़िया Q4 नतीजों के बाद क्या Average करे या नहीं ? | Business News
6 months ago•CNBC Awaaz.
14 BSE500 stocks offer double digit returns in the week gone by. What should investors do?
6 months ago•Economic Times
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 15.34%, vs industry avg of 15.36%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.13% to 4.07%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 41.73%, vs industry avg of 15.63%