Intellect Design Arena Ltd
INTELLECTIntellect Design Arena Ltd
INTELLECT


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
37.90 | 4.18 | 0.47% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
33.52 | 8.85 | 1.75% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Intellect Design Arena Limited is engaged in providing financial technology for banking, insurance and other financial services.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 837.24 | 954.27 | 1,119.01 | 1,515.24 | 1,385.10 | 1,518.62 | 1,921.14 | 2,284.14 | 2,568.12 | 2,470.61 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,945.02 | ||||||||||
Power & Fuel Cost | 7.40 | 5.84 | 7.79 | 8.36 | 9.26 | 3.97 | 4.86 | 6.47 | 7.53 | |||||||||||
Employee Cost | 642.54 | 717.84 | 767.12 | 838.87 | 812.09 | 808.03 | 921.38 | 1,144.40 | 1,340.38 | |||||||||||
Selling & Administrative Expenses | 129.30 | 162.27 | 153.06 | 205.49 | 175.66 | 80.96 | 138.28 | 193.32 | 211.63 | |||||||||||
Operating & Other expenses | 67.70 | 51.03 | 84.21 | 264.72 | 274.41 | 245.88 | 338.62 | 448.59 | 417.17 | |||||||||||
EBITDA | -9.70 | 17.29 | 106.83 | 197.80 | 113.68 | 379.78 | 518.00 | 491.36 | 591.41 | 525.59 | ||||||||||
Depreciation/Amortization | 20.65 | 24.14 | 26.53 | 41.56 | 68.96 | 76.71 | 97.56 | 121.51 | 137.22 | 150.24 | ||||||||||
PBIT | -30.35 | -6.85 | 80.30 | 156.24 | 44.72 | 303.07 | 420.44 | 369.85 | 454.19 | 375.35 | ||||||||||
Interest & Other Items | 2.16 | 12.69 | 16.56 | 16.03 | 21.99 | 12.98 | 7.26 | 6.50 | 5.51 | 3.89 | ||||||||||
PBT | -32.51 | -19.54 | 63.74 | 140.21 | 22.73 | 290.09 | 413.18 | 363.35 | 448.68 | 371.46 | ||||||||||
Taxes & Other Items | -9.06 | 2.84 | 17.01 | 8.86 | 6.75 | 27.32 | 64.10 | 96.12 | 127.49 | 101.05 | ||||||||||
Net Income | -23.45 | -22.38 | 46.73 | 131.35 | 15.98 | 262.77 | 349.08 | 267.23 | 321.19 | 270.41 | ||||||||||
EPS | -2.19 | -2.07 | 3.99 | 10.21 | 1.21 | 19.81 | 26.10 | 19.77 | 23.57 | 19.76 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 2.50 | 3.50 | 3.50 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 | 0.15 | 0.18 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Information TechnologySoftware Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Intellect Design Arena Ltd | 31.90 | 4.18 | 0.47% |
Persistent Systems Ltd | 80.43 | 17.74 | 0.46% |
Oracle Financial Services Software Ltd | 35.39 | 9.99 | 2.65% |
L&T Technology Services Ltd | 41.49 | 10.11 | 0.98% |
Price Comparison
Compare INTELLECT with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Intellect Design Arena Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 1.6758% | Percentage of the fund’s portfolio invested in the stock 2.83% | Change in the portfolio weight of the stock over the last 3 months 1.75% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/70 (+14) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 1.5484% | Percentage of the fund’s portfolio invested in the stock 1.23% | Change in the portfolio weight of the stock over the last 3 months 0.23% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 25/100 (+38) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 1.4942% | Percentage of the fund’s portfolio invested in the stock 0.89% | Change in the portfolio weight of the stock over the last 3 months 0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/63 (+7) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 19, 2024
Dividend/Share
₹3.50
Ex DateEx Date
Jun 19, 2024
Cash Dividend
Ex DateEx DateJul 21, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Jul 21, 2023
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Jul 21, 2022
Net profit of Intellect Design Arena declined 16.75% to Rs 70.19 crore in the quarter ended December 2024 as against Rs 84.31 crore during the previous quarter ended December 2023. Sales declined 3.90% to Rs 609.63 crore in the quarter ended December 2024 as against Rs 634.35 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales609.63634.35 -4 OPM %19.4820.61 - PBDT133.36149.96 -11 PBT93.72115.70 -19 NP70.1984.31 -17 Powered by Capital Market - Live
Intellect Design Arena has allotted 41,200 equity shares under ESOP on 23 January 2025. With this allotment, the paid up equity share capital has increased to Rs. 693,416,130/- divided into 138,683,226 equity shares of Rs. 5/- each.Powered by Capital Market - Live
IntellectAI, the Insurtech business unit of Intellect Design Arena offering AI and data-powered underwriting solutions, and Confianza, a cutting-edge insurtech that is fast-tracking targeted risk selection and loss ratio improvements for P&C insurers, have announced a partnership to transform the submission and quoting process. With this partnership, Confianza's predictions and risk scores enhance the underwriting process within IntellectAI's digital underwriting platform by providing carriers and MGAs with a way to assess and segment risk earlier and faster than ever. Confianza's unique value proposition in the market provides detailed insight into the business and its operations while also profiling the business principal and consumer, providing underwriters with more holistic insights to make better-informed decisions on the actual business risk. IntellectAI's end-to-end, AI-powered underwriting ecosystem assists underwriters in risk assessment and decision-making across commercial, specialty, and E&S lines. This includes risk clearance, onboarding, and triage. Data and resultant predictive scores like Confianza's can be directly integrated into risk-processing workflows. As a result, underwriters can make faster and better-informed decisions from submission to quote, improve speed to market, and enhance the broker and client experience.Powered by Capital Market - Live
Intellect Design Arena will hold a meeting of the Board of Directors of the Company on 24 January 2025.Powered by Capital Market - Live
Intellect Global Consumer Banking (iGCB), the consumer banking unit of Intellect Design Arena, today announced a significant enhancement to its already robust eMACH.ai Cards platform. The integration of Thales payShield HSM introduces an additional layer of security and authentication, catering to banks and financial institutions seeking next-generation protection. The eMACH.ai Cards platform is built with comprehensive security and authentication features. It also has Triple DES cryptography in addition to being certified as PCI - Secure Software Standard compliant. This ensures the highest protection standards in card management processes. With the Thales payShield HSM integration, the platform now offers even greater capabilities, addressing the specific needs of institutions requiring advanced cryptographic operations and enhanced compliance. eMACH.ai Cards with Thales payShield HSM provides a secure environment for key generation, storage and management, compliance with Data Protection Regulations, and secured transactions in the payment system, thus empowering the banks to stay at the forefront of innovation. Powered by Capital Market - Live
KFin Technologies Ltd, Godfrey Phillips India Ltd, Blue Dart Express Ltd and Newgen Software Technologies Ltd are among the other gainers in the BSE's 'A' group today, 26 December 2024.Intellect Design Arena Ltd soared 12.67% to Rs 1031.2 at 11:47 IST. The stock was the biggest gainer in the BSE's 'A' group. On the BSE, 3.31 lakh shares were traded on the counter so far as against the average daily volumes of 58316 shares in the past one month. KFin Technologies Ltd spiked 7.54% to Rs 1587.2. The stock was the second biggest gainer in 'A' group. On the BSE, 1.33 lakh shares were traded on the counter so far as against the average daily volumes of 63524 shares in the past one month. Godfrey Phillips India Ltd surged 6.59% to Rs 5400. The stock was the third biggest gainer in 'A' group. On the BSE, 5271 shares were traded on the counter so far as against the average daily volumes of 4338 shares in the past one month. Blue Dart Express Ltd spurt 5.36% to Rs 7462. The stock was the fourth biggest gainer in 'A' group. On the BSE, 3768 shares were traded on the counter so far as against the average daily volumes of 451 shares in the past one month. Newgen Software Technologies Ltd advanced 5.00% to Rs 1682.3. The stock was the fifth biggest gainer in 'A' group. On the BSE, 44536 shares were traded on the counter so far as against the average daily volumes of 32445 shares in the past one month. Powered by Capital Market - Live
India Cements Ltd, Amber Enterprises India Ltd, Devyani International Ltd, Aster DM Healthcare Ltd are among the other stocks to see a surge in volumes on NSE today, 23 December 2024.Intellect Design Arena Ltd clocked volume of 164.67 lakh shares by 14:14 IST on NSE, a 49.7 times surge over two-week average daily volume of 3.31 lakh shares. The stock gained 12.41% to Rs.921.50. Volumes stood at 2.32 lakh shares in the last session.India Cements Ltd saw volume of 169.3 lakh shares by 14:14 IST on NSE, a 17.79 fold spurt over two-week average daily volume of 9.52 lakh shares. The stock increased 8.40% to Rs.367.65. Volumes stood at 8.14 lakh shares in the last session.Amber Enterprises India Ltd recorded volume of 20.61 lakh shares by 14:14 IST on NSE, a 5.76 times surge over two-week average daily volume of 3.58 lakh shares. The stock gained 11.65% to Rs.6,836.00. Volumes stood at 4.76 lakh shares in the last session.Devyani International Ltd saw volume of 62.43 lakh shares by 14:14 IST on NSE, a 4.42 fold spurt over two-week average daily volume of 14.13 lakh shares. The stock increased 3.71% to Rs.178.76. Volumes stood at 24.34 lakh shares in the last session.Aster DM Healthcare Ltd saw volume of 34.62 lakh shares by 14:14 IST on NSE, a 4.38 fold spurt over two-week average daily volume of 7.90 lakh shares. The stock increased 4.14% to Rs.506.50. Volumes stood at 14.9 lakh shares in the last session.Powered by Capital Market - Live
India Cements Ltd, Star Cement Ltd, Sterling & Wilson Renewable Energy Ltd and Affle India Ltd are among the other gainers in the BSE's 'A' group today, 23 December 2024.Intellect Design Arena Ltd soared 10.33% to Rs 904.3 at 11:47 IST. The stock was the biggest gainer in the BSE's 'A' group. On the BSE, 2.06 lakh shares were traded on the counter so far as against the average daily volumes of 15974 shares in the past one month. India Cements Ltd spiked 8.75% to Rs 368.65. The stock was the second biggest gainer in 'A' group. On the BSE, 4.28 lakh shares were traded on the counter so far as against the average daily volumes of 47759 shares in the past one month. Star Cement Ltd surged 8.26% to Rs 230.8. The stock was the third biggest gainer in 'A' group. On the BSE, 2.95 lakh shares were traded on the counter so far as against the average daily volumes of 1.4 lakh shares in the past one month. Sterling & Wilson Renewable Energy Ltd exploded 7.77% to Rs 478. The stock was the fourth biggest gainer in 'A' group. On the BSE, 2.72 lakh shares were traded on the counter so far as against the average daily volumes of 1.06 lakh shares in the past one month. Affle India Ltd spurt 6.49% to Rs 1838. The stock was the fifth biggest gainer in 'A' group. On the BSE, 23634 shares were traded on the counter so far as against the average daily volumes of 28500 shares in the past one month. Powered by Capital Market - Live
India Cements Ltd, Devyani International Ltd, Aster DM Healthcare Ltd, Kirloskar Brothers Ltd are among the other stocks to see a surge in volumes on BSE today, 23 December 2024.Intellect Design Arena Ltd registered volume of 1.58 lakh shares by 10:47 IST on BSE, a 11.49 fold spurt over two-week average daily volume of 13704 shares. The stock rose 10.31% to Rs.904.15. Volumes stood at 8296 shares in the last session.India Cements Ltd notched up volume of 3.68 lakh shares by 10:47 IST on BSE, a 7.19 fold spurt over two-week average daily volume of 51149 shares. The stock rose 7.94% to Rs.365.90. Volumes stood at 50770 shares in the last session.Devyani International Ltd witnessed volume of 3.57 lakh shares by 10:47 IST on BSE, a 4.29 times surge over two-week average daily volume of 83340 shares. The stock increased 1.57% to Rs.175.10. Volumes stood at 1.01 lakh shares in the last session.Aster DM Healthcare Ltd registered volume of 1.53 lakh shares by 10:47 IST on BSE, a 4.21 fold spurt over two-week average daily volume of 36254 shares. The stock rose 3.52% to Rs.504.00. Volumes stood at 98363 shares in the last session.Kirloskar Brothers Ltd saw volume of 13613 shares by 10:47 IST on BSE, a 1.95 fold spurt over two-week average daily volume of 6972 shares. The stock dropped 6.58% to Rs.2,019.90. Volumes stood at 3512 shares in the last session.Powered by Capital Market - Live
IntellectAI, the Insurtech business unit of Intellect Design Arena offering AI and data-powered underwriting solutions, and InsureMO, a leading global insurance infrastructure platform, announced that Incarnation Specialty, signed on as the latest MGA client for IntellectAI's underwriting workbench, eMACH.ai Xponent, with the InsureMO policy admin system. As an Managing General Agency (MGA) with specialised inland and ocean marine insurance offerings, Incarnation selected two insurtech companies because they were looking to rapidly mobilise and launch an end-to-end underwriting and policy admin solution to ingest, underwrite, rate, quote and bind submissions, and issue and manage policy lifecycles. eMACH.ai Xponent is a highly configurable, feature-rich AI-powered, end-to-end workbench for account-centric underwriting built on Purple Fabric platform enhanced by eMACH.ai framework. Purple Fabric is an advanced enterprise AI platform that uses a low-code, self-service approach to enable enterprises to quickly build and implement AI solutions. This strategy reduces costs and time investment while fostering creativity.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.13%, vs industry avg of 14.03%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.56% to 3.91%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.58%, vs industry avg of 16.19%