Indraprastha Gas Ltd
IGLIndraprastha Gas Ltd
IGLPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
16.37 | 3.13 | 2.08% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
24.01 | 3.64 | 1.23% |
Forecast & Ratings
Detailed Forecast from 32 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Indraprastha Gas Limited (IGL) is a city gas distribution company. The Company's business consists of sale of natural gas.
Peers
Compare with peersÂGail (India) Ltd
Adani Total Gas Ltd
Gujarat Gas Ltd
Gujarat State Petronet Ltd
Mahanagar Gas Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,764.23 | 3,923.23 | 4,697.92 | 5,980.25 | 6,782.50 | 5,181.44 | 8,112.32 | 14,603.49 | 14,601.99 | 14,999.79 | ||||||||||
Raw Materials | 2,275.37 | 2,083.98 | 2,491.81 | 3,397.89 | 3,678.77 | 2,229.77 | 4,396.09 | 10,440.87 | 9,813.77 | 12,172.70 | ||||||||||
Power & Fuel Cost | 147.10 | 149.09 | 173.69 | 209.58 | 231.87 | 224.05 | 358.65 | 494.12 | 479.29 | |||||||||||
Employee Cost | 78.36 | 91.71 | 106.05 | 142.55 | 151.70 | 134.39 | 175.95 | 188.18 | 228.36 | |||||||||||
Selling & Administrative Expenses | 99.56 | 167.94 | 199.26 | 232.61 | 303.59 | 293.35 | 290.28 | 331.33 | 370.25 | |||||||||||
Operating & Other expenses | 310.66 | 358.31 | 448.19 | 525.23 | 587.51 | 565.57 | 596.33 | 636.42 | 726.31 | |||||||||||
EBITDA | 853.18 | 1,072.20 | 1,278.92 | 1,472.39 | 1,829.06 | 1,734.31 | 2,295.02 | 2,512.57 | 2,984.01 | 2,827.09 | ||||||||||
Depreciation/Amortization | 156.25 | 167.07 | 181.29 | 201.07 | 252.25 | 290.39 | 317.06 | 363.36 | 413.96 | 445.75 | ||||||||||
PBIT | 696.93 | 905.13 | 1,097.63 | 1,271.32 | 1,576.81 | 1,443.92 | 1,977.96 | 2,149.21 | 2,570.05 | 2,381.34 | ||||||||||
Interest & Other Items | 9.92 | 1.21 | 1.69 | 2.05 | 20.31 | 22.02 | 24.76 | 26.84 | 27.55 | 8.88 | ||||||||||
PBT | 687.01 | 903.92 | 1,095.94 | 1,269.27 | 1,556.50 | 1,421.90 | 1,953.20 | 2,122.37 | 2,542.50 | 2,372.46 | ||||||||||
Taxes & Other Items | 229.13 | 297.58 | 374.22 | 427.17 | 307.51 | 249.35 | 450.93 | 482.72 | 557.43 | 525.97 | ||||||||||
Net Income | 457.88 | 606.34 | 721.72 | 842.10 | 1,248.99 | 1,172.55 | 1,502.27 | 1,639.65 | 1,985.07 | 1,846.49 | ||||||||||
EPS | 6.54 | 8.66 | 10.31 | 12.03 | 17.84 | 16.75 | 21.46 | 23.42 | 28.36 | 26.38 | ||||||||||
DPS | 1.20 | 1.70 | 2.00 | 2.40 | 2.80 | 3.60 | 5.50 | 13.00 | 9.00 | 9.00 | ||||||||||
Payout ratio | 0.18 | 0.20 | 0.19 | 0.20 | 0.16 | 0.21 | 0.26 | 0.55 | 0.32 | 0.34 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Indraprastha Gas Ltd | 15.23 | 3.13 | 2.08% |
Gail (India) Ltd | 13.88 | 1.78 | 2.63% |
Adani Total Gas Ltd | 122.31 | 22.80 | 0.03% |
Gujarat Gas Ltd | 31.77 | 4.71 | 1.07% |
Price Comparison
Compare IGL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 3.13%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.51%
Top 5 Mutual Funds holding Indraprastha Gas Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2814% | Percentage of the fund’s portfolio invested in the stock 0.89% | Change in the portfolio weight of the stock over the last 3 months 0.36% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/79 (+11) |
Parag Parikh Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7248% | Percentage of the fund’s portfolio invested in the stock 0.63% | Change in the portfolio weight of the stock over the last 3 months -0.39% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/96 (-1) |
Kotak Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5705% | Percentage of the fund’s portfolio invested in the stock 0.88% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/61 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Indraprastha Gas Ltd
Events
Dividend Trend
No Trend In Dividends
IGL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 2.08%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹20.84 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateNov 12, 2024
Dividend/Share
₹5.50
Ex DateEx Date
Nov 12, 2024
Past Dividends
Cash Dividend
Ex DateEx DateSep 13, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Sep 13, 2024
Cash Dividend
Ex DateEx DateNov 15, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 15, 2023
Cash Dividend
Ex DateEx DateMar 31, 2023
Dividend/Share
₹10.00
Ex DateEx Date
Mar 31, 2023
Cash Dividend
Ex DateEx DateFeb 7, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Feb 7, 2023
Cash Dividend
Ex DateEx DateSep 15, 2022
Dividend/Share
₹5.50
Ex DateEx Date
Sep 15, 2022
Indraprastha Gas announced that the Board of Directors of the Company at its meeting held on 28 October 2024, inter alia, have recommended the dividend of Rs 5.5 per equity Share (i.e. 275%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Howerver, revenue from operations (excluding excise duty) rose 6.91% to Rs 3,697.6 crore in Q2 FY25 from Rs 3,458.51 crore posted in Q2 FY24. Profit before tax stood at Rs 587.58 crore in the second quarter of FY25, down 16.54% as against Rs 704.08 crore reported in the corresponding quarter last year. EBITDA stood at Rs 535.92 crore in Q2 FY25, down 18% as compared with Rs 656.94 crore posted in same quarter last year. EBITDA margin reduced to 14% in Q2 FY25 as against 19% in Q2 FY24. Total volumes rose by 9% to 830.39 million standard cubic meter (million SCM) in Q2 FY25 from 763.80 million SCM in Q2 FY24. Compressed natural gas (CNG) sales volume stood at 623.65 million SCM (up 9% YoY) while total piped natural gas (PNG) sales volume aggregated to 205.97 million SCM (up 9% YoY) during the period under review. Meanwhile, the company's board has declared interim dividend of Rs 5.50 per share for financial year 2024-2025. The record date for the said dividend shall be 12 November 2024. Indraprastha Gas is a natural gas distribution company. It supplies natural gas as cooking and vehicular fuel. Shares of Indraprastha Gas added 2.77% to currently trade at Rs 415.95 on the BSE.Powered by Capital Market - Live
Net profit of Indraprastha Gas declined 17.69% to Rs 454.88 crore in the quarter ended September 2024 as against Rs 552.67 crore during the previous quarter ended September 2023. Sales rose 6.91% to Rs 3697.60 crore in the quarter ended September 2024 as against Rs 3458.51 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales3697.603458.51 7 OPM %14.4718.99 - PBDT706.10806.31 -12 PBT587.58704.08 -17 NP454.88552.67 -18 Powered by Capital Market - Live
Indraprastha Gas has fixed 12th November 2024 as the record date for ascertainment of shareholders entitled to receive the interim dividend.Powered by Capital Market - Live
Indraprastha Gas announced that the Board of Directors of the Company at its meeting held on 28 October 2024, has recommended a Interim dividend of Rs.5.50 per share (i.e.275%), subject to the approval of the shareholders.Powered by Capital Market - Live
Indraprastha Gas will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
The Board of Indraprastha Gas on 27th September 2024 has designated Shri Vivek Sahay currently General Manager (CS), as Company Secretary and Compliance Officer of the Company w.e.f. October 1, 2024 in place of Shri S.K. Jain, present Company Secretary and Compliance Officer, who is superannuating from the Company on September 30, 2024.Powered by Capital Market - Live
Indraprastha Gas announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Indraprastha Gas announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
City gas cos pin hopes on CNG 2-wheelers to ride over EV threat
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.55%, vs industry avg of 12.64%
Increasing Market Share
Over the last 5 years, market share increased from 5.68% to 7.39%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.71%, vs industry avg of 11.3%