Indian Hotels Company Ltd
INDHOTELIndian Hotels Company Ltd
INDHOTELPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
69.01 | 11.40 | 0.22% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.22 | 6.82 | 0.72% |
Forecast & Ratings
Detailed Forecast from 19 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The Indian Hotels Company Limited is a holding company engaged in short-term accommodation activities, and restaurants and mobile food service activities.
Investor Presentation
View olderÂPeers
Compare with peersÂEIH Ltd
Chalet Hotels Ltd
Lemon Tree Hotels Ltd
Juniper Hotels Ltd
Mahindra Holidays and Resorts India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,065.17 | 4,172.86 | 4,190.86 | 4,643.62 | 4,658.27 | 1,899.83 | 3,227.00 | 5,960.83 | 6,951.67 | 7,748.95 | ||||||||||
Raw Materials | 366.93 | 363.95 | 376.44 | 404.05 | 370.56 | 143.82 | 257.23 | 472.89 | 520.83 | 4,902.48 | ||||||||||
Power & Fuel Cost | 275.43 | 258.61 | 259.11 | 273.57 | 269.87 | 172.85 | 224.79 | 303.09 | 308.99 | |||||||||||
Employee Cost | 1,423.26 | 1,364.65 | 1,346.62 | 1,470.79 | 1,494.60 | 894.01 | 1,150.24 | 1,582.25 | 1,805.21 | |||||||||||
Selling & Administrative Expenses | 794.77 | 685.17 | 709.66 | 726.49 | 430.28 | 265.80 | 334.18 | 479.38 | 574.90 | |||||||||||
Operating & Other expenses | 635.54 | 846.70 | 744.50 | 849.03 | 952.06 | 460.44 | 685.03 | 1,176.47 | 1,401.69 | |||||||||||
EBITDA | 569.24 | 653.78 | 754.53 | 919.69 | 1,140.90 | -37.09 | 575.53 | 1,946.75 | 2,340.05 | 2,846.47 | ||||||||||
Depreciation/Amortization | 284.82 | 299.37 | 301.20 | 327.85 | 404.24 | 409.63 | 406.05 | 416.06 | 454.30 | 476.26 | ||||||||||
PBIT | 284.42 | 354.41 | 453.33 | 591.84 | 736.66 | -446.72 | 169.48 | 1,530.69 | 1,885.75 | 2,370.21 | ||||||||||
Interest & Other Items | 375.59 | 323.83 | 269.04 | 190.13 | 341.12 | 402.82 | 427.66 | 236.05 | 220.22 | 206.75 | ||||||||||
PBT | -91.17 | 30.58 | 184.29 | 401.71 | 395.54 | -849.54 | -258.18 | 1,294.64 | 1,665.53 | 2,163.46 | ||||||||||
Taxes & Other Items | 139.91 | 93.78 | 83.42 | 114.89 | 41.12 | -129.43 | -10.46 | 292.05 | 406.46 | 490.78 | ||||||||||
Net Income | -231.08 | -63.20 | 100.87 | 286.82 | 354.42 | -720.11 | -247.72 | 1,002.59 | 1,259.07 | 1,672.68 | ||||||||||
EPS | -2.33 | -0.58 | 0.87 | 2.34 | 2.89 | -5.87 | -1.87 | 7.06 | 8.85 | 11.75 | ||||||||||
DPS | 0.27 | 0.32 | 0.39 | 0.48 | 0.48 | 0.39 | 0.40 | 1.00 | 1.75 | 1.75 | ||||||||||
Payout ratio | — | — | 0.45 | 0.21 | 0.17 | — | — | 0.14 | 0.20 | 0.15 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryHotels, Resorts & Cruise Lines
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Indian Hotels Company Ltd | 91.68 | 11.40 | 0.22% |
EIH Ltd | 38.80 | 6.07 | 0.30% |
Chalet Hotels Ltd | 70.11 | 9.51 | — |
Lemon Tree Hotels Ltd | 70.83 | 6.80 | — |
Price Comparison
Compare INDHOTEL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Indian Hotels Company Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.4939% | Percentage of the fund’s portfolio invested in the stock 3.84% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/79 (-1) |
Canara Robeco Emerging Equities - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9930% | Percentage of the fund’s portfolio invested in the stock 4.75% | Change in the portfolio weight of the stock over the last 3 months 0.54% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/96 (+1) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7284% | Percentage of the fund’s portfolio invested in the stock 2.80% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/113 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Indian Hotels Company Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.22%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.16 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 7, 2024
Dividend/Share
₹1.75
Ex DateEx Date
Jun 7, 2024
Cash Dividend
Ex DateEx DateJun 9, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Jun 9, 2023
Cash Dividend
Ex DateEx DateJun 22, 2022
Dividend/Share
₹0.40
Ex DateEx Date
Jun 22, 2022
Cash Dividend
Ex DateEx DateJun 14, 2021
Dividend/Share
₹0.40
Ex DateEx Date
Jun 14, 2021
Cash Dividend
Ex DateEx DateJul 17, 2020
Dividend/Share
₹0.50
Ex DateEx Date
Jul 17, 2020
Indian Hotels Co (IHCL) announced its comprehensive strategy for 2030. Under the plan, IHCL will expand its brandscape, deliver industry- leading margins, double its Consolidated revenue with a 20% return on capital employed and grow its portfolio to 700+ hotels while building on its world-renowned service ethos. Under 'Accelerate 2030', the focus will be on driving top-line growth with 75% from traditional businesses and management fee and 25%+ from new and re-imagined businesses. Traditional businesses will be enabled by RevPAR leadership, asset management initiatives and inventory expansion of existing assets. Management Fee is expected to cross INR 1,000 crores by 2030, led by not like for like growth and increasing share of managed inventory. New Businesses, comprising of Ginger, Qmin, am' Stays & Trails and Tree of Life will rapidly scale through a capital light route, delivering a revenue CAGR of 30%+, while the re-imagined businesses of The Chambers and TajSATS, will continue their growth momentum. Evolution of the brandscape will be central to achieving optimum scale, building salience for new and reimagined brands and introducing innovative formats and concepts. This includes entering new segments like branded residences and extending the brandscape with newer brands like the addition of The Claridges, an opportunity to grow with a differentiated offering in the luxury segment. Expansion of the portfolio will maintain IHCL's leadership in the Indian Sub-Continent. International presence will be built in global gateway cities with a focus on capital light route only with the Taj brand. Taj, SeleQtions and Vivanta will continue their steady growth, collectively contributing another 100 hotels to the pipeline. Reflective of the emerging consumer trends as well as the growth in Tier I and II cities, 75% of our new additions will be driven by the boutique leisure offering of Tree of Life, the re-imagined Gateway brand in the upscale segment, Ginger in the midscale segment. Excellence in operations with industry leading ESG+ framework of Paathya and IHCL's world-renowned service standards will be the key enablers on this journey.Powered by Capital Market - Live
The strategy aims to double consolidated revenue, grow its hotel portfolio to 700+, and expand its brand presence. Key growth drivers include traditional businesses, management fees, and new and re-imagined businesses. Traditional businesses will be enabled by RevPAR leadership, asset management initiatives and inventory expansion of existing assets. Management fee is expected to cross Rs 1,000 crore by 2030, led by not like for like growth and increasing share of managed inventory. New businesses, comprising of Ginger, Qmin, am' Stays & Trails and Tree of Life will rapidly scale through a capital light route, delivering a revenue CAGR of 30%+, while the re-imagined businesses of The Chambers and TajSATS, will continue their growth momentum. IHCL will also expand its international presence in global gateway cities with the Taj brand and prioritize domestic growth in Tier I and II cities with brands like Tree of Life, Gateway, and Ginger. IHCL plans to invest up to Rs 5,000 crore over the next five years to strengthen its existing assets and pursue future growth opportunities. The company remains committed to its dividend policy, distributing 20-40% of PAT to shareholders. Puneet Chhatwal, managing director and chief executive officer, IHCL said, IHCL has surpassed its guidance by achieving a portfolio of 350 hotels, with over 200 hotels in operation and delivered ten consecutive quarters of record financial performance. IHCL will expand its brandscape with the launch of new brands, tapping the heterogenous market landscape and taking its portfolio to 700 hotels by 2030. Doubling its Consolidated revenue to INR 15,000 crores, scaling new and re-imagined businesses to 25%+ share of revenue and continue to generate industry-leading margins and return on investment, while maintaining its renowned service excellence. Indian Hotels Company is a leading hospitality group in India. It operates a diverse portfolio of brands including the iconic Taj, SeleQtions, Tree of Life, Vivanta, Gateway, and Ginger, catering to various customer segments. With a strong focus on Indian hospitality and world-class service, IHCL has a global presence spanning 13 countries and over 150 locations, with a total of 350 hotels, including 118 under development. Powered by Capital Market - Live
Profit before tax stood at Rs 695.57 crore in the quarter ended September 2024, up 199.57% from Rs 232.19 crore posted in same quarter last year. EBITDA stood at Rs 565 crore in September 2024 quarter, registering a growth of 40% on YoY basis. EBITDA margin improved to 29.9% in Q2 FY25 as against 27.2% in Q2 FY24. Puneet Chhatwal, managing director & CEO, IHCL, said, 'The second quarter witnessed a strong revival of demand resulting in overall revenue growth of 28% and 16% growth for the hotel segment, marking the best ever Q2 Consolidated EBITDA margin at 29.9%. For FY2025, we continue to maintain a guidance of double-digit revenue growth led by the sustained growth in New Businesses, not like for like growth and healthy same store performance. This is reflected in a strong 16.5% growth in consolidated hotel segment revenue in October which is set to accelerate in the remaining months of Q3. IHCL has achieved a record signing of 42 hotels resulting in an industry leading portfolio of 350 hotels and met its market guidance of opening two hotels a month with 14 new hotel openings till date. IHCL will take over the management of landmark hotel The Claridges, New Delhi in April 2025 under a hotel operating agreement. In addition, IHCL has entered into definitive agreements to acquire majority shareholding in Tree of Life brand holding company, expanding its brandscape with a boutique leisure offering.' Ankur Dalwani, executive vice president and chief financial officer, IHCL said, 'In Q2, IHCL Consolidated for hotel segment reported a strong EBITDA margin of 30.5%, a 330-basis points expansion, led by double-digit revenue growth and sustained operational leverage. IHCL Standalone reported an all-time high Revenue of Rs 1,125 crore, a year on year growth of 19% and an EBITDA margin of 38.6%, an expansion of 390 basis points. Reflective of a strong balance sheet, the gross cash position for IHCL Consolidated as on 30 September 2024 stood at Rs 2,460 crore. In line with our strategy of simplifying the holding structure, TajSATS is fully consolidated in IHCL, for 2 months in Q2. IHCL Consolidated PAT grew 48% on year-on-year basis to Rs 247 crore, excluding an exceptional item of Rs 307 crore on account of this consolidation.' Indian Hotels Company Limited (IHCL) and its subsidiaries bring together a group of brands and businesses that offer a fusion of warm Indian hospitality and world-class service.Powered by Capital Market - Live
Net profit of Indian Hotels Co rose 232.24% to Rs 554.58 crore in the quarter ended September 2024 as against Rs 166.92 crore during the previous quarter ended September 2023. Sales rose 27.42% to Rs 1826.12 crore in the quarter ended September 2024 as against Rs 1433.20 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1826.121433.20 27 OPM %27.4524.75 - PBDT513.14343.40 49 PBT388.21232.19 67 NP554.58166.92 232 Powered by Capital Market - Live
The Board of Directors of The Indian Hotels Company has approved the execution of a Share Subscription and Purchase Agreement, and Shareholders' Agreement to acquire ~55% equity shares for an amount not exceeding Rs 18 crore in Rajscape Hotels, a Company that manages 16 boutique properties offering immersive and experiential stays under the brand 'Tree of Life Resorts & Hotels' across India. Powered by Capital Market - Live
Indian Hotels Company will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
Indian Hotels stock price down 0.9 per cent as Sensex climbs
Indian Hotels shares decline 3.39% as Sensex slides
Indian Hotels shares gain 0.46% as Sensex falls
Indian Hotels shares decline 0.95% as Sensex climbs
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.4%, vs industry avg of 5.48%
Increasing Market Share
Over the last 5 years, market share increased from 29% to 31.16%